2024-12-27  3:40:03 PM Chg. +0.49 Volume Bid3:40:11 PM Ask3:40:11 PM Market Capitalization Dividend Y. P/E Ratio
61.95EUR +0.80% 161,402
Turnover: 5.27 mill.
61.94Bid Size: 90 61.96Ask Size: 575 17.13 bill.EUR 1.13% 31.94

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,539   1,441   1,414   1,551   1,631
Intangible Assets
  655   623   561   722   792
Long-Term Investments
  116   116   115   83   210
Fixed Assets
  2,478   2,343   2,355   2,572   2,784
Inventories
  897   920   981   979   906
Accounts Receivable
  1,733   1,749   1,718   1,785   1,876
Cash and Cash Equivalents
  812   561   494   547   646
Current Assets
  3,536   3,347   3,298   3,424   3,527
Total Assets
  6,018   5,702   5,660   6,115   6,311

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  2,104   2,169   2,242   2,361   2,373
Long-term debt
  1,433   1,154   817   1,141   1,114
Liabilities to Banks
  1,794   1,492   1,385   1,403   1,286
Provisions
  496   431   396   390   490
Liabilities
  4,859   4,507   4,477   4,691   4,636
Share Capital
  21   21   21   22   22
Total Equity
  1,112   1,147   1,150   1,278   1,448
Minority Interests
  47   48   33   146   227
Total liabilities equity
  6,018   5,702   5,660   6,115   6,311

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  7,848   7,273   6,840   7,361   7,567
Depreciation (total)
  188   180   188   171   203
Operating Result
  362   360   312   399   447
Interest Income
  -   -   -   -   -
Income Before Taxes
  244   222   172   310   368
Income Taxes
  -73   -68   -57   -96   -106
Minority Interests Profit
  -3   -5   0.0000   0.0000   0.0000
Net Income
  168   149   115   214   262

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.7900   0.7100   0.5400   1.0000   1.1500
Dividend per Share
  0.4200   0.4200   0.4200   0.4200   0.4300

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  546   399   363   697   615
Cash Flow from Investing Activities
  -227   -136   -129   -370   -172
Cash Flow from Financing
  -238   -483   -258   -246   -339
Decrease / Increase in Cash
  85   -251   -16   65   99
Employees
  19,896   19,374   19,436   19,600   21,000