2024-12-27  3:53:54 PM Chg. +0.56 Volume Bid2024-12-27 Ask2024-12-27 Market Capitalization Dividend Y. P/E Ratio
62.02EUR +0.91% 165,660
Turnover: 5.43 mill.
62.00Bid Size: 228 62.04Ask Size: 659 17.13 bill.EUR 1.13% 31.94

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,414   1,551   1,631   1,646   2,629
Intangible Assets
  561   722   792   735   2,132
Long-Term Investments
  115   83   210   245   314
Fixed Assets
  2,355   2,572   2,784   2,779   5,269
Inventories
  981   979   906   954   1,515
Accounts Receivable
  1,718   1,785   1,876   1,579   1,635
Cash and Cash Equivalents
  494   547   646   1,335   1,001
Current Assets
  3,298   3,424   3,527   3,964   4,871
Total Assets
  5,660   6,115   6,311   6,743   10,143

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,242   2,361   2,373   2,357   3,053
Long-term debt
  817   1,141   1,114   1,466   3,170
Liabilities to Banks
  1,385   1,403   1,286   1,836   3,309
Provisions
  396   390   490   457   822
Liabilities
  4,477   4,691   4,636   5,068   7,697
Share Capital
  21   22   22   22   27
Total Equity
  1,150   1,278   1,448   1,487   2,258
Minority Interests
  33   146   227   188   188
Total liabilities equity
  5,660   6,115   6,311   6,743   10,143

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  6,840   7,361   7,567   7,901   10,158
Depreciation (total)
  188   171   203   199   232
Operating Result
  312   399   447   421   310
Interest Income
  -   -   -   -   -
Income Before Taxes
  172   310   368   305   198
Income Taxes
  -57   -96   -106   -82   -68
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  115   214   262   223   130

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.5400   1.0000   1.1500   1.0700   0.5300
Dividend per Share
  0.4200   0.4200   0.4300   0.4300   0.4300

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  363   697   615   607   462
Cash Flow from Investing Activities
  -129   -370   -172   -266   -1,476
Cash Flow from Financing
  -258   -246   -339   369   692
Decrease / Increase in Cash
  -16   65   99   689   -334
Employees
  19,436   19,600   21,000   21,000   29,000