2024-12-27  4:17:57 PM Chg. +0.26 Volume Bid2024-12-27 Ask4:17:57 PM Market Capitalization Dividend Y. P/E Ratio
61.72EUR +0.42% 189,905
Turnover: 6.23 mill.
61.70Bid Size: 716 61.74Ask Size: 156 17.11 bill.EUR 1.13% 31.89

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,646   2,629   2,804   2,648   2,794
Intangible Assets
  735   2,132   2,154   1,997   494
Long-Term Investments
  245   314   314   312   360
Fixed Assets
  2,779   5,269   5,504   5,255   5,628
Inventories
  954   1,515   1,523   1,531   2,054
Accounts Receivable
  1,579   1,635   1,475   1,374   1,622
Cash and Cash Equivalents
  1,335   1,001   1,070   1,163   1,702
Current Assets
  3,964   4,871   4,955   4,673   6,388
Total Assets
  6,743   10,143   10,486   9,930   12,016

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,357   3,053   3,031   2,953   3,783
Long-term debt
  1,466   3,170   3,050   3,058   2,606
Liabilities to Banks
  1,836   3,309   3,297   3,231   -
Provisions
  457   822   990   786   653
Liabilities
  5,068   7,697   7,884   7,507   8,927
Share Capital
  22   27   27   27   -
Total Equity
  1,487   2,258   2,602   2,423   3,089
Minority Interests
  188   188   187   164   174
Total liabilities equity
  6,743   10,143   10,486   9,930   12,016

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  7,901   10,158   11,599   10,184   12,736
Depreciation (total)
  199   232   354   393   335
Operating Result
  421   310   569   353   572
Interest Income
  -   -   -   -   -96
Income Before Taxes
  305   198   444   252   476
Income Taxes
  -82   -68   -148   -78   166
Minority Interests Profit
  0.0000   0.0000   0.0000   -4   2
Net Income
  223   130   292   178   308

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.0700   0.5300   1.1100   0.6800   1.1700
Dividend per Share
  0.4300   0.4300   0.2500   0.2500   0.5000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  607   462   775   705   777
Cash Flow from Investing Activities
  -266   -1,476   -260   -250   -582
Cash Flow from Financing
  369   692   -448   -325   335
Decrease / Increase in Cash
  689   -334   69   94   -
Employees
  21,000   29,000   29,000   28,321   29,763