2024-12-20  9:59:50 PM Chg. -5.87 Volume Bid10:25:01 PM Ask10:25:01 PM Market Capitalization Dividend Y. P/E Ratio
702.03USD -0.83% 21,325
Turnover: 5.06 mill.
-Bid Size: - -Ask Size: - 77.13 bill.USD - 18.94

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  2,890.4000   3,221.6000   3,482.2000   3,763   4,146.4000
Intangible Assets
  -   -   -   915.5000   1,038.6000
Long-Term Investments
  3,256.8000   3,135.6000   6,838   6,591.8000   5,396.5000
Fixed Assets
  7,116.1000   7,384.2000   11,419.9000   13,330.4000   13,601
Inventories
  1,415.5000   1,916.6000   1,951.3000   2,401.9000   2,580.5000
Accounts Receivable
  2,100   3,111.5000   6,036.5000   5,328.7000   5,667.3000
Cash and Cash Equivalents
  1,617.8000   2,193.7000   2,885.6000   3,105.9000   2,730
Current Assets
  7,689.1000   9,779.1000   14,014.9000   15,884.1000   19,479.2000
Total Assets
  14,805.2000   17,163.3000   25,434.8000   29,214.5000   33,080.2000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  418.1000   475.5000   564   589.2000   606.6000
Long-term debt
  713.9000   2,695.7000   1,980   2,701.4000   2,702.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,715.5000   6,138   6,666   6,550.5000   7,107.1000
Share Capital
  .1000   .1000   .1000   .1000   .1000
Total Equity
  11,089.7000   11,025.3000   18,768.8000   22,664   25,973.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  14,805.2000   17,163.3000   25,434.8000   29,214.5000   33,080.2000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  7,863.4000   8,497.1000   16,071.7000   12,172.9000   13,117.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,209.8000   3,576.6000   8,946.8000   4,738.9000   4,047.1000
Interest Income
  -30.2000   -56.9000   -57.3000   -59.4000   -73
Income Before Taxes
  2,429.1000   3,810.4000   9,325.8000   4,858.8000   4,199.3000
Income Taxes
  -313.3000   297.2000   1,250.5000   520.4000   245.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,115.8000   3,513.2000   8,075.3000   4,338.4000   3,953.6000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  19.3800   32.6500   76.4000   40.5100   37.0500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,430   2,618.1000   7,081.3000   5,014.9000   4,594
Cash Flow from Investing Activities
  -2,027.8000   -70.6000   -5,384.7000   -3,784.6000   -3,185.1000
Cash Flow from Financing
  -252.1000   -1,970.5000   -1,005.8000   -1,009   -1,790.1000
Decrease / Increase in Cash
  150.1000   577   690.8000   221.3000   -381.6000
Employees
  8,100   9,123   10,368   -   -