2024-12-20  8:04:28 AM Chg. -6.000 Volume Bid7:32:59 AM Ask7:32:59 AM Market Capitalization Dividend Y. P/E Ratio
679.200EUR -0.88% 0
Turnover: 0.000
671.400Bid Size: 50 677.800Ask Size: 50 73.96 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  974.3090   1,594.1200   2,083.4210   2,358.6050   2,575.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  460.1540   632.1620   864.2600   1,486.4940   1,755
Fixed Assets
  1,704.3660   2,694.0370   3,793.2780   4,429.2560   5,286.9000
Inventories
  128.8610   238.5780   399.3560   726.1380   1,151.2000
Accounts Receivable
  739.3790   1,152.4890   1,343.3680   1,538.6420   1,723.7000
Cash and Cash Equivalents
  648.7190   809.1020   535.2030   812.7330   1,467.7000
Current Assets
  2,167.4610   2,915.0950   3,180.1880   4,335.0300   6,447.6000
Total Assets
  3,871.8270   5,609.1320   6,973.4660   8,764.2860   11,734.5000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   218.2000
Long-term debt
  146.7730   362.9190   351.5690   703.4530   708.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,329.5020   1,954.2950   2,524.2210   2,620.2080   2,977.2000
Share Capital
  .1020   .1060   .1080   .1100   .1000
Total Equity
  2,542.3250   3,654.8370   4,449.2450   6,144.0780   8,757.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,871.8270   5,609.1320   6,973.4660   8,764.2860   11,734.5000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,819.5570   4,103.7280   4,860.4270   5,872.2270   6,710.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  838.4310   1,251.9160   1,330.7410   2,079.5910   2,534.4000
Interest Income
  -37.3720   -14.2410   -7.1950   -25.1190   -28.2000
Income Before Taxes
  775.7470   1,225.0970   1,329.8150   2,078.5110   2,553.5000
Income Taxes
  -427.6730   -589.0410   -434.2930   -880   -109.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  348.0740   636.0560   895.5220   1,198.5110   2,444.4000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.4600   6.1700   8.5500   11.2700   22.6500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  743.1570   1,330.7800   1,473.3960   1,307.1120   2,195.1000
Cash Flow from Investing Activities
  -420.7770   -907.6010   -1,046.9040   -1,005.1820   -1,463
Cash Flow from Financing
  -209.2690   -262.7960   -700.3910   -24.4000   -77.1000
Decrease / Increase in Cash
  113.1110   160.3830   -273.8990   277.5300   655
Employees
  2,925   4,300   5,400   6,200   7,400