2024-12-20  3:29:02 PM Chg. -1.6000 Volume Bid9:58:01 PM Ask9:30:29 PM Market Capitalization Dividend Y. P/E Ratio
101.8000EUR -1.55% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 719.86 mill.EUR 2.55% 12.08

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  124.5000   148.1000   160.2000   221.1000   216.7000
Intangible Assets
  19.2000   14.1000   28.5000   39   31.5000
Long-Term Investments
  11.6000   25.1000   25.8000   24.3000   25.9000
Fixed Assets
  188.6000   221.5000   286.7000   377   371.9000
Inventories
  49.4000   50.3000   49   48.4000   50.9000
Accounts Receivable
  84.2000   84.5000   92.9000   91.2000   85.3000
Cash and Cash Equivalents
  48.6000   38.8000   28.1000   32.4000   102.8000
Current Assets
  192.4000   184.5000   185.5000   190.2000   253.5000
Total Assets
  381   406.1000   472.2000   567.3000   625.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  96.1000   95.9000   112.7000   113.6000   122.1000
Long-term debt
  .2000   .1000   2.7000   3   1.1000
Liabilities to Banks
  1.9000   3   15.6000   15   12.4000
Provisions
  6.4000   5   6.4000   10.3000   9.3000
Liabilities
  176.1000   178.9000   218   297.5000   324.5000
Share Capital
  19.2400   19.2400   19.2400   19.2790   19.3020
Total Equity
  204.9000   227.2000   254.2000   269.8000   301
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  381   406.1000   472.2000   567.3000   625.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  593.1000   599.4000   653.3000   714.9000   727.3000
Depreciation (total)
  43.3000   40.1000   40.2000   56.8000   55.4000
Operating Result
  47   49.2000   53.7000   57.8000   79.7000
Interest Income
  -.8000   -.3000   -.4000   -3.6300   -3.3600
Income Before Taxes
  46.2000   48.9000   53.3000   54.3000   76.4000
Income Taxes
  15.8000   15.3000   17   21.6000   24.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  30.4000   33.6000   36.3000   31.8000   51.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.2500   4.5900   5.0600   4.4000   7.2000
Dividend per Share
  1.8000   1.8500   1.9500   2.0000   2.3000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  93   72.4000   78.7000   102.1000   142.3000
Cash Flow from Investing Activities
  -46.6000   -70.2000   -76.2000   -64.2000   -39
Cash Flow from Financing
  -19.8000   -11.7000   -13.4000   -30.7000   -33.2000
Decrease / Increase in Cash
  .2000   -.3000   .2000   4.3000   -.2000
Employees
  3,831   3,967   4,030   4,198   4,182