2024-12-23  7:44:25 AM Chg. +0.050 Volume Bid7:44:25 AM Ask7:44:25 AM Market Capitalization Dividend Y. P/E Ratio
43.550EUR +0.11% -
Turnover: -
43.550Bid Size: - 44.050Ask Size: - 659.33 mill.EUR 3.39% 12.61

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  109.7000   133.8000   130.5000   154.4000   180.3000
Intangible Assets
  184.2000   301.8000   268.9000   233.5000   217.7000
Long-Term Investments
  0.0000   0.0000   2.7000   7.8000   20.6400
Fixed Assets
  -   -   -   516.3000   545.7200
Inventories
  108.2000   136.3000   198.4000   214.3000   195.9300
Accounts Receivable
  89.9000   123.9000   153.4000   166.7000   149.0700
Cash and Cash Equivalents
  104.8000   108.3000   87.5000   80.7000   87.7200
Current Assets
  325.1000   391.6000   462.4000   488.3000   459.4400
Total Assets
  638.6000   938.6000   984.9000   1,004.6000   1,005.1600

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  64.2000   127.3000   163.5000   138   108.9500
Long-term debt
  -   -   -   264.7000   149.4300
Liabilities to Banks
  7.7000   71.5000   49.6000   -   -
Provisions
  15   31.8000   36.4000   59.3000   52.1500
Liabilities
  375.4000   673.3000   677.7000   644.3000   622.9200
Share Capital
  14.9000   14.9000   14.9000   -   -
Total Equity
  263.1000   265.2000   307.2000   360.2000   382.2300
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  638.6000   938.6000   984.9000   1,004.6000   1,005.1600

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  736.3000   794.4000   1,050.9000   1,264.6000   1,249.7000
Depreciation (total)
  -   -   -   29   27.7300
Operating Result
  45.8000   25.1000   53.9000   88.7000   92.7800
Interest Income
  -4.2000   -5.9000   -6.2000   -8.3000   -20.8000
Income Before Taxes
  41.6000   19.2000   47.7000   -   -
Income Taxes
  8.1000   -.0900   3.9000   20.2000   19.1500
Minority Interests Profit
  -   -   -   0.0000   0.0000
Net Income
  33.5000   19.3000   43.9000   59.8000   52.2900

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.2500   1.2900   2.9400   4.0200   3.5100
Dividend per Share
  0.0000   1.0000   1.0500   1.4000   1.5000

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  77.6000   119   53.4000   56   143.1000
Cash Flow from Investing Activities
  -13.3000   -261   -13.6000   -25.5000   -69.9200
Cash Flow from Financing
  -26.3000   148.9000   -65   -36.5000   -61.9700
Decrease / Increase in Cash
  38   6.8000   -25.1000   -   -
Employees
  2,912   3,055   3,324   3,602   3,992