05/09/2024  21:59:58 Chg. -0.83 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
101.38USD -0.81% 20,348
Turnover: 2.06 mill.
-Bid Size: - -Ask Size: - 4.94 bill.USD 1.51% 14.05

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  249.7000   257.8350   281.4710   289.0070   275.9420
Intangible Assets
  55.6000   43.9910   46.7820   34.4910   20.2570
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,614.5000   1,787.2300   819.1120   1,063.9670   1,716.2620
Current Assets
  -   -   -   -   -
Total Assets
  16,911.9000   17,500.9600   19,094.2450   20,682.5320   21,771.5830

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  15,405.8000   15,857.2020   17,200.5510   18,720.1480   19,590.0520
Share Capital
  55.1000   55.0570   55.0570   55.0570   55.0570
Total Equity
  1,506.1000   1,643.7580   1,893.6940   1,962.3840   2,181.5310
Minority Interests
  -   -   -   -   -
Total liabilities equity
  16,911.9000   17,500.9600   19,094.2450   20,682.5320   21,771.5830

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   862.5590   897.1350   999.1060   1,040.4740
Depreciation (total)
  13.2000   46.3550   52.7510   12.2910   7.3260
Operating Result
  183.4000   -   -   -   -
Interest Income
  333.2000   350.0550   412.0670   495.3230   558.9130
Income Before Taxes
  183.4000   164.8170   159.2850   207.0040   236.3460
Income Taxes
  49.5000   44.1620   43.2120   48.2030   53.3700
Minority Interests Profit
  -   -   -   -   -
Net Income
  134   120.6550   116.0730   158.8010   247.1050

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.2500   2.6900   2.4600   3.2500   5.0200
Dividend per Share
  0.8700   0.9100   0.9500   0.9900   1.0400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  295.2000   243.7790   210.9610   296.4400   326.5260
Cash Flow from Investing Activities
  -1,020.8000   -1,430.9790   -1,330.2370   -1,502.4430   -478.5780
Cash Flow from Financing
  1,941.7000   392.0020   151.1580   1,450.8580   804.3470
Decrease / Increase in Cash
  1,216   -795.1980   -968.1180   244.8550   652.2950
Employees
  3,498   3,592   3,830   3,688   3,570