11/11/2024  21:59:59 Chg. +4.48 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
126.59USD +3.67% 20,750
Turnover: 2.63 mill.
-Bid Size: - -Ask Size: - 6.17 bill.USD 1.21% 17.52

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  283.8790   300.3340   293.0950   270.9330   263.6490
Intangible Assets
  15.0030   27.5970   21.0560   14.4160   78.7240
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,674.1210   472.9580   430.6380   413.8210   500.6820
Current Assets
  -   -   -   -   -
Total Assets
  23,351.1190   26,561.3550   33,127.5040   42,693.4840   38,512.4610

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   281.7140   271.5440   381.3110
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  21,122.6490   23,954.9150   30,110.5560   39,548.0600   35,845.3680
Share Capital
  55.0570   55.0570   55.0570   55.0570   55.0570
Total Equity
  2,228.4700   2,606.4400   3,016.9480   3,145.4240   2,667.0930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  23,351.1190   26,561.3550   33,127.5040   42,693.4840   38,512.4610

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,133.6590   1,289.6620   1,368.6550   1,328.6970   1,691.7530
Depreciation (total)
  5.7640   5.5000   6.5000   4.8000   5
Operating Result
  -   -   -   -   -
Interest Income
  610.4460   670.9050   731.2290   815.5210   913.7970
Income Before Taxes
  223.5940   285.9650   338.8900   429.0600   532.0110
Income Taxes
  27.3340   42.3650   52.3880   76.0420   100.3290
Minority Interests Profit
  -   -   -   -   -
Net Income
  195.5130   243.6000   286.5020   353.0180   431.6820

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.9700   4.9900   5.9500   7.3100   8.9300
Dividend per Share
  1.1700   1.2100   1.2500   1.3800   1.4900

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  297.0970   341.4250   373.5980   534.0820   769.5540
Cash Flow from Investing Activities
  -1,750.2930   -3,000.4290   -4,491.0870   -4,235.4900   -3,845.3850
Cash Flow from Financing
  1,411.0550   2,654.0530   5,945.8850   9,418.4060   -4,580.8590
Decrease / Increase in Cash
  -42.1410   -4.9510   1,828.3960   5,716.9980   -7,656.6900
Employees
  3,573   3,670   -   -   -