2024-09-05  9:59:58 PM Chg. -0.83 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
101.38USD -0.81% 20,348
Turnover: 2.06 mill.
-Bid Size: - -Ask Size: - 4.94 bill.USD 1.51% 14.05

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  289.0070   275.9420   283.8790   300.3340   293.0950
Intangible Assets
  34.4910   20.2570   15.0030   27.5970   21.0560
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,063.9670   1,716.2620   1,674.1210   472.9580   430.6380
Current Assets
  -   -   -   -   -
Total Assets
  20,682.5320   21,771.5830   23,351.1190   26,561.3550   33,127.5040

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   281.7140
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18,720.1480   19,590.0520   21,122.6490   23,954.9150   30,110.5560
Share Capital
  55.0570   55.0570   55.0570   55.0570   55.0570
Total Equity
  1,962.3840   2,181.5310   2,228.4700   2,606.4400   3,016.9480
Minority Interests
  -   -   -   -   -
Total liabilities equity
  20,682.5320   21,771.5830   23,351.1190   26,561.3550   33,127.5040

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  999.1060   1,040.4740   1,133.6590   1,289.6620   1,368.6550
Depreciation (total)
  12.2910   7.3260   5.7640   5.5000   6.5000
Operating Result
  -   -   -   -   -
Interest Income
  495.3230   558.9130   610.4460   670.9050   731.2290
Income Before Taxes
  207.0040   236.3460   223.5940   285.9650   338.8900
Income Taxes
  48.2030   53.3700   27.3340   42.3650   52.3880
Minority Interests Profit
  -   -   -   -   -
Net Income
  158.8010   247.1050   195.5130   243.6000   286.5020

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.2500   5.0200   3.9700   4.9900   5.9500
Dividend per Share
  0.9900   1.0400   1.1700   1.2100   1.2500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  296.4400   326.5260   297.0970   341.4250   373.5980
Cash Flow from Investing Activities
  -1,502.4430   -478.5780   -1,750.2930   -3,000.4290   -4,491.0870
Cash Flow from Financing
  1,450.8580   804.3470   1,411.0550   2,654.0530   5,945.8850
Decrease / Increase in Cash
  244.8550   652.2950   -42.1410   -4.9510   1,828.3960
Employees
  3,688   3,570   3,573   3,670   -