2024-11-12  9:59:58 PM Chg. -0.79 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
125.80USD -0.62% 25,083
Turnover: 3.16 mill.
-Bid Size: - -Ask Size: - 6.14 bill.USD 1.22% 17.43

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  257.8350   281.4710   289.0070   275.9420   283.8790
Intangible Assets
  43.9910   46.7820   34.4910   20.2570   15.0030
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,787.2300   819.1120   1,063.9670   1,716.2620   1,674.1210
Current Assets
  -   -   -   -   -
Total Assets
  17,500.9600   19,094.2450   20,682.5320   21,771.5830   23,351.1190

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  15,857.2020   17,200.5510   18,720.1480   19,590.0520   21,122.6490
Share Capital
  55.0570   55.0570   55.0570   55.0570   55.0570
Total Equity
  1,643.7580   1,893.6940   1,962.3840   2,181.5310   2,228.4700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  17,500.9600   19,094.2450   20,682.5320   21,771.5830   23,351.1190

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  862.5590   897.1350   999.1060   1,040.4740   1,133.6590
Depreciation (total)
  46.3550   52.7510   12.2910   7.3260   5.7640
Operating Result
  -   -   -   -   -
Interest Income
  350.0550   412.0670   495.3230   558.9130   610.4460
Income Before Taxes
  164.8170   159.2850   207.0040   236.3460   223.5940
Income Taxes
  44.1620   43.2120   48.2030   53.3700   27.3340
Minority Interests Profit
  -   -   -   -   -
Net Income
  120.6550   116.0730   158.8010   247.1050   195.5130

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6900   2.4600   3.2500   5.0200   3.9700
Dividend per Share
  0.9100   0.9500   0.9900   1.0400   1.1700

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  243.7790   210.9610   296.4400   326.5260   297.0970
Cash Flow from Investing Activities
  -1,430.9790   -1,330.2370   -1,502.4430   -478.5780   -1,750.2930
Cash Flow from Financing
  392.0020   151.1580   1,450.8580   804.3470   1,411.0550
Decrease / Increase in Cash
  -795.1980   -968.1180   244.8550   652.2950   -42.1410
Employees
  3,592   3,830   3,688   3,570   3,573