2024-11-13  9:59:52 PM Chg. -0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
56.96USD -0.37% 19,552
Turnover: 1.12 mill.
-Bid Size: - -Ask Size: - 6.46 bill.USD 2.32% 28.35

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  310.3090   325.3350   372.5970   398.1000   421.7910
Intangible Assets
  63.2860   55.5090   52.2590   41.6010   31.8700
Long-Term Investments
  236.2340   199.8590   1,209.1840   3,797.0670   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  56.0470   75.4970   76.6730   83.5380   94.5260
Cash and Cash Equivalents
  198.6390   227.1080   198.0870   300.1940   246.5250
Current Assets
  -   -   -   -   -
Total Assets
  13,683.9990   18,504.2060   25,940.6450   26,635.3750   27,742.6290

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  4.6860   3.3050   2.4090   4.3310   125.9070
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,723.2660   16,197.1650   22,763.0230   23,792.0700   24,722.3480
Share Capital
  .9230   .9540   1.1070   1.1080   1.1090
Total Equity
  1,960.7330   2,307.0410   3,177.6220   2,843.3050   3,020.2810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,683.9990   18,504.2060   25,940.6450   26,635.3750   27,742.6290

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  676.9510   799.9310   825.8940   950.3720   1,135.7340
Depreciation (total)
  27.0770   30.7900   32.0390   36.4880   37.1430
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  259.1940   328.0400   349.4380   370.2800   267.6080
Income Taxes
  48.6500   61.6400   64.6810   67.0780   44.6810
Minority Interests Profit
  -   -   -   -   -
Net Income
  210.5440   266.4000   284.7570   303.2020   222.9270

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  2.3900   2.8100   2.8700   2.7400   2.0100
Dividend per Share
  1.3100   1.3300   1.3700   1.3200   1.3200

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  226.6490   189.5450   572.0490   470.6600   500.7150
Cash Flow from Investing Activities
  -42.6820   -3,563.6960   -3,906.7010   -1,351.7820   -207.4920
Cash Flow from Financing
  -56.7960   3,676.3320   3,139.1960   845.4310   659.1240
Decrease / Increase in Cash
  127.1710   302.1810   -195.4560   -35.6910   952.3470
Employees
  3,046   -   -   -   -