2024-11-13  9:59:52 PM Chg. -0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
56.96USD -0.37% 19,552
Turnover: 1.12 mill.
-Bid Size: - -Ask Size: - 6.46 bill.USD 2.32% 28.35

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  241.5280   310.3090   325.3350   372.5970   398.1000
Intangible Assets
  49.2420   63.2860   55.5090   52.2590   41.6010
Long-Term Investments
  325.7860   236.2340   199.8590   1,209.1840   3,797.0670
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  54.4080   56.0470   75.4970   76.6730   83.5380
Cash and Cash Equivalents
  203.7900   198.6390   227.1080   198.0870   300.1940
Current Assets
  -   -   -   -   -
Total Assets
  12,115.4840   13,683.9990   18,504.2060   25,940.6450   26,635.3750

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  4.2520   4.6860   3.3050   2.4090   4.3310
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,599.6300   11,723.2660   16,197.1650   22,763.0230   23,792.0700
Share Capital
  .8450   .9230   .9540   1.1070   1.1080
Total Equity
  1,515.8540   1,960.7330   2,307.0410   3,177.6220   2,843.3050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,115.4840   13,683.9990   18,504.2060   25,940.6450   26,635.3750

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  587.8200   676.9510   799.9310   825.8940   950.3720
Depreciation (total)
  22.2890   27.0770   30.7900   32.0390   36.4880
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  222.2090   259.1940   328.0400   349.4380   370.2800
Income Taxes
  40.3310   48.6500   61.6400   64.6810   67.0780
Minority Interests Profit
  -   -   -   -   -
Net Income
  181.8780   210.5440   266.4000   284.7570   303.2020

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.1800   2.3900   2.8100   2.8700   2.7400
Dividend per Share
  1.3100   1.3100   1.3300   1.3700   1.3200

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  280.7110   226.6490   189.5450   572.0490   470.6600
Cash Flow from Investing Activities
  -872.4200   -42.6820   -3,563.6960   -3,906.7010   -1,351.7820
Cash Flow from Financing
  595.4950   -56.7960   3,676.3320   3,139.1960   845.4310
Decrease / Increase in Cash
  3.7860   127.1710   302.1810   -195.4560   -35.6910
Employees
  2,723   3,046   -   -   -