2024-07-08  9:59:55 PM Chg. -0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.28USD -0.53% 9,342
Turnover: 341,304.87
-Bid Size: - -Ask Size: - 4.11 bill.USD 3.64% 18.05

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  194.0300   176.1980   177.3480   241.5280   310.3090
Intangible Assets
  14.5550   12.3470   14.1840   49.2420   63.2860
Long-Term Investments
  729.5670   701.2240   678.1970   325.7860   236.2340
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  44.5240   45.8320   44.4620   54.4080   56.0470
Cash and Cash Equivalents
  193.2530   152.5410   200.0040   203.7900   198.6390
Current Assets
  -   -   -   -   -
Total Assets
  9,089.2320   9,450.6000   9,706.3490   12,115.4840   13,683.9990

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  3.5170   3.5840   3.4500   4.2520   4.6860
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  8,012.5820   8,333.7310   8,507.2920   10,599.6300   11,723.2660
Share Capital
  .7610   .7650   .7800   .8450   .9230
Total Equity
  1,076.6500   1,116.8690   1,199.0570   1,515.8540   1,960.7330
Minority Interests
  -   -   -   -   -
Total liabilities equity
  9,089.2320   9,450.6000   9,706.3490   12,115.4840   13,683.9990

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  418.4420   451.4710   487.2610   587.8200   676.9510
Depreciation (total)
  17.3290   18.2640   17.2520   22.2890   27.0770
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  150.1260   160.7930   181.0020   222.2090   259.1940
Income Taxes
  33.9990   -39.6620   64.6250   40.3310   48.6500
Minority Interests Profit
  -   -   -   -   -
Net Income
  116.1270   121.1310   116.3770   181.8780   210.5440

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5400   1.5900   1.5000   2.1800   2.3900
Dividend per Share
  1.0500   1.1000   1.1400   1.3100   1.3100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  171.4660   180.4020   254.7410   280.7110   226.6490
Cash Flow from Investing Activities
  -676.5710   -407.9640   23.6550   -872.4200   -42.6820
Cash Flow from Financing
  255.9490   186.8500   -230.9330   595.4950   -56.7960
Decrease / Increase in Cash
  -249.1560   -40.7120   47.4630   3.7860   127.1710
Employees
  2,245   2,291   2,354   2,723   3,046