2024-11-13  9:59:52 PM Chg. -0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
56.96USD -0.37% 19,552
Turnover: 1.12 mill.
-Bid Size: - -Ask Size: - 6.46 bill.USD 2.32% 28.35

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  179.1750   194.0300   176.1980   177.3480   241.5280
Intangible Assets
  10.9000   14.5550   12.3470   14.1840   49.2420
Long-Term Investments
  573.8650   729.5670   701.2240   678.1970   325.7860
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  40.5870   44.5240   45.8320   44.4620   54.4080
Cash and Cash Equivalents
  442.4090   193.2530   152.5410   200.0040   203.7900
Current Assets
  -   -   -   -   -
Total Assets
  8,306.5070   9,089.2320   9,450.6000   9,706.3490   12,115.4840

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  4.1550   3.5170   3.5840   3.4500   4.2520
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,278.4600   8,012.5820   8,333.7310   8,507.2920   10,599.6300
Share Capital
  .7500   .7610   .7650   .7800   .8450
Total Equity
  1,028.0470   1,076.6500   1,116.8690   1,199.0570   1,515.8540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,306.5070   9,089.2320   9,450.6000   9,706.3490   12,115.4840

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  390.2210   418.4420   451.4710   487.2610   587.8200
Depreciation (total)
  14.9190   17.3290   18.2640   17.2520   22.2890
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  148.6640   150.1260   160.7930   181.0020   222.2090
Income Taxes
  -35.9090   33.9990   -39.6620   64.6250   40.3310
Minority Interests Profit
  -   -   -   -   -
Net Income
  112.7550   116.1270   121.1310   116.3770   181.8780

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.5100   1.5400   1.5900   1.5000   2.1800
Dividend per Share
  0.9800   1.0500   1.1000   1.1400   1.3100

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  182.7340   171.4660   180.4020   254.7410   280.7110
Cash Flow from Investing Activities
  158.8930   -676.5710   -407.9640   23.6550   -872.4200
Cash Flow from Financing
  -54.8750   255.9490   186.8500   -230.9330   595.4950
Decrease / Increase in Cash
  286.7520   -249.1560   -40.7120   47.4630   3.7860
Employees
  2,030   2,245   2,291   2,354   2,723