Yara International ASA/ NO0010208051 /
| 15/11/2024 16:19:58 | Chg. +6.85 | Volume | Bid16:32:39 | Ask16:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 318.90NOK | +2.20% | 210,553 Turnover: 33.92 mill. |
-Bid Size: - | -Ask Size: - | 81.72 bill.NOK | - | - |
Assets
| 2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,782.4000 | 5,130.8000 | 6,033 | 6,874.8000 | 7,507.7000 | ||||||
| Intangible Assets | 968.9000 | 1,381.9000 | 1,102.8000 | 1,056.8000 | 1,042.1000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,498.7000 | 2,145 | 2,295.6000 | 2,023.1000 | 2,100.8000 | ||||||
| Accounts Receivable | 1,067.5000 | 1,392.5000 | 1,392.3000 | 1,189 | 1,317.8000 | ||||||
| Cash and Cash Equivalents | 784.7000 | 413.3000 | 370.6000 | 431.7000 | 512.8000 | ||||||
| Current Assets | 3,742.6000 | 4,439 | 4,739.3000 | 4,208.2000 | 4,507.5000 | ||||||
| Total Assets | 10,239.9000 | 12,846.7000 | 13,678.9000 | 13,867.9000 | 14,873.8000 | ||||||
Liabilities
| 2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,356.1000 | 1,683.4000 | 1,688.7000 | 1,698.8000 | 1,806 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | 62 | 513.3000 | 418.3000 | 267.3000 | 413.5000 | ||||||
| Provisions | 714.3000 | 869.1000 | 789.3000 | 662.9000 | 639.4000 | ||||||
| Liabilities | 3,747.3000 | 5,025.6000 | 4,964.1000 | 5,033.1000 | 5,916.9000 | ||||||
| Share Capital | 54.2000 | 53.9000 | 53.6000 | 53.4000 | 53.4000 | ||||||
| Total Equity | 6,245.1000 | 7,338.1000 | 8,503.3000 | 8,567.1000 | 8,693.2000 | ||||||
| Minority Interests | 247.7000 | 482.9000 | 211.4000 | 267.7000 | 263.5000 | ||||||
| Total liabilities equity | 10,239.9000 | 12,846.7000 | 13,678.9000 | 13,867.9000 | 14,873.8000 | ||||||
Income Statement
| 2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 9,743.7000 | 10,938.1000 | 12,430 | 10,960.9000 | 10,757.7000 | ||||||
| Depreciation (total) | 3,713 | 4,678 | 6,933 | 6,427 | 6,462 | ||||||
| Operating Result | 896.6000 | 1,185.9000 | 1,623.1000 | 1,009.4000 | 434.7000 | ||||||
| Interest Income | -56.1000 | -41.3000 | -79 | -20.3000 | -5 | ||||||
| Income Before Taxes | 875 | 1,154.8000 | 1,224.9000 | 962.4000 | 552.7000 | ||||||
| Income Taxes | 173.3000 | 240.7000 | 254.2000 | 234.9000 | 93.8000 | ||||||
| Minority Interests Profit | -40.2000 | -36.7000 | -40.4000 | 4.3000 | -4.7000 | ||||||
| Net Income | 661.5000 | 877.5000 | 930.2000 | 731.9000 | 454.3000 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,401 | 990.5000 | 1,683.8000 | 1,620.8000 | 745.5000 | ||||||
| Cash Flow from Investing Activities | -1,065.5000 | -1,116.3000 | -792.7000 | -1,220.3000 | -1,278 | ||||||
| Cash Flow from Financing | -689.2000 | -274.7000 | -955.6000 | -344 | 619 | ||||||
| Decrease / Increase in Cash | -359.3000 | -372.1000 | -42.7000 | 61.1000 | 81.2000 | ||||||
| Employees | 9,759 | 12,073 | 12,883 | 14,736 | 15,527 | ||||||
