Yara International ASA/ NO0010208051 /
| 15/11/2024 16:19:58 | Chg. +6.85 | Volume | Bid16:32:39 | Ask16:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 318.90NOK | +2.20% | 210,553 Turnover: 33.92 mill. |
-Bid Size: - | -Ask Size: - | 81.72 bill.NOK | - | - |
Assets
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,701 | 2,775.5000 | 3,210 | 3,782.4000 | 5,130.8000 | ||||||
| Intangible Assets | 568.2000 | 594.3000 | 864.5000 | 968.9000 | 1,381.9000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,109.8000 | 1,459.6000 | 1,372.6000 | 1,498.7000 | 2,145 | ||||||
| Accounts Receivable | 764.6000 | 998.9000 | 925.8000 | 1,067.5000 | 1,392.5000 | ||||||
| Cash and Cash Equivalents | 339 | 675.3000 | 1,144 | 784.7000 | 413.3000 | ||||||
| Current Assets | 2,637.1000 | 3,472.8000 | 3,743.6000 | 3,742.6000 | 4,439 | ||||||
| Total Assets | 7,533.7000 | 8,504.5000 | 9,351.3000 | 10,239.9000 | 12,846.7000 | ||||||
Liabilities
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 933.4000 | 980.8000 | 1,112.3000 | 1,356.1000 | 1,683.4000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | 226.5000 | 81.4000 | 69.5000 | 62 | 513.3000 | ||||||
| Provisions | 588 | 582.9000 | 778.4000 | 714.3000 | 869.1000 | ||||||
| Liabilities | 3,467.6000 | 3,351.2000 | 3,607.9000 | 3,747.3000 | 5,025.6000 | ||||||
| Share Capital | 56.4000 | 55.8000 | 54.9000 | 54.2000 | 53.9000 | ||||||
| Total Equity | 4,049.1000 | 5,135.3000 | 5,542.7000 | 6,245.1000 | 7,338.1000 | ||||||
| Minority Interests | 17.1000 | 18.1000 | 200.8000 | 247.7000 | 482.9000 | ||||||
| Total liabilities equity | 7,533.7000 | 8,504.5000 | 9,351.3000 | 10,239.9000 | 12,846.7000 | ||||||
Income Statement
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 7,365.9000 | 8,944.8000 | 9,666.5000 | 9,743.7000 | 10,938.1000 | ||||||
| Depreciation (total) | 2,440 | 2,677 | 3,424 | 3,713 | 4,678 | ||||||
| Operating Result | 859.3000 | 1,523.7000 | 1,285 | 896.6000 | 1,185.9000 | ||||||
| Interest Income | - | -58.5000 | -54.8000 | -56.1000 | -41.3000 | ||||||
| Income Before Taxes | 1,286.5000 | 1,657.6000 | 1,524.9000 | 875 | 1,154.8000 | ||||||
| Income Taxes | 274.6000 | 266.4000 | 299.2000 | 173.3000 | 240.7000 | ||||||
| Minority Interests Profit | -7.4000 | -2.8000 | -5.6000 | -40.2000 | -36.7000 | ||||||
| Net Income | 1,004.5000 | 1,388.6000 | 1,220.1000 | 661.5000 | 877.5000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 816.3000 | 847.3000 | 1,522.9000 | 1,401 | 990.5000 | ||||||
| Cash Flow from Investing Activities | 60.3000 | 49.6000 | -455.1000 | -1,065.5000 | -1,116.3000 | ||||||
| Cash Flow from Financing | -670.3000 | -556.2000 | -581.2000 | -689.2000 | -274.7000 | ||||||
| Decrease / Increase in Cash | 226.9000 | 336.3000 | 468.7000 | -359.3000 | -372.1000 | ||||||
| Employees | 7,348 | 7,627 | 8,052 | 9,759 | 12,073 | ||||||
