2024-12-22  7:03:13 PM Chg. +0.030 Volume Bid7:03:13 PM Ask7:03:13 PM Market Capitalization Dividend Y. P/E Ratio
29.320EUR +0.10% -
Turnover: -
29.320Bid Size: - 29.450Ask Size: - 23.03 bill.EUR 3.15% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  70.7000   115.7000   177.6000   250.4000   358.6000
Intangible Assets
  2,724   2,743.1000   2,637.1000   2,943.2000   1,604
Long-Term Investments
  221.7000   585.9000   698   888.8000   253.5000
Fixed Assets
  26,678.6000   30,459.8000   36,719.6000   47,639.6000   55,066.7000
Inventories
  3.8000   5   6.2000   8.8000   8.8000
Accounts Receivable
  352.2000   164.4000   234.9000   493.1000   205.7000
Cash and Cash Equivalents
  3,107.9000   1,540.8000   266.2000   547.7000   500.7000
Current Assets
  4,280.5000   2,062.3000   796.7000   1,748   1,431
Total Assets
  30,959.1000   32,522.1000   37,516.3000   49,387.6000   56,497.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  91.6000   138.8000   130.7000   239.1000   219.1000
Long-term debt
  14,190.7000   11,758.5000   12,468.1000   17,563.4000   21,316.5000
Liabilities to Banks
  15,242.5000   13,548.1000   14,073.6000   20,303.3000   23,852.2000
Provisions
  3,141.2000   4,377.4000   6,026.9000   7,848.6000   9,934.5000
Liabilities
  19,092.2000   18,633.7000   20,825.1000   29,723.5000   35,428
Share Capital
  466   466   485.1000   518.1000   542.3000
Total Equity
  11,866.9000   13,888.4000   16,691.2000   19,664.1000   21,069.7000
Minority Interests
  244.8000   419   608.8000   782.3000   759.8000
Total liabilities equity
  30,959.1000   32,522.1000   37,516.3000   49,387.6000   56,497.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,182.5000   2,311.5000   2,543.1000   2,983.8000   3,091.7000
Depreciation (total)
  13.4000   27   372.2000   737.9000   2,175.8000
Operating Result
  2,144.9000   4,281.7000   4,313.6000   4,289.5000   3,517.7000
Interest Income
  -410.4000   -421.9000   -306.2000   -417   -379.4000
Income Before Taxes
  1,774.5000   3,899.8000   4,047.4000   3,914.3000   3,178.9000
Income Taxes
  739.8000   1,346.9000   1,440.5000   1,471.5000   1,844.6000
Minority Interests Profit
  -31.2000   -172.2000   -116.2000   -96.3000   -107.3000
Net Income
  923.5000   2,300.7000   2,410.7000   2,266.5000   1,147

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.2900   4.9400   5.0600   4.4800   2.1500
Dividend per Share
  0.9400   1.1200   1.3200   1.4400   1.5700

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  689.8000   828.9000   946   1,132.5000   1,555.9000
Cash Flow from Investing Activities
  -3,239.8000   416.4000   -1,350.1000   -3,892.5000   -2,505.7000
Cash Flow from Financing
  4,093.1000   -2,812.4000   -870.5000   3,041.5000   902.8000
Decrease / Increase in Cash
  1,543.1000   -1,567.1000   -1,274.6000   281.5000   -47
Employees
  6,368   7,437   8,448   9,923   10,345