2024-12-22  7:03:13 PM Chg. +0.030 Volume Bid7:03:13 PM Ask7:03:13 PM Market Capitalization Dividend Y. P/E Ratio
29.320EUR +0.10% -
Turnover: -
29.320Bid Size: - 29.450Ask Size: - 23.03 bill.EUR 3.15% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  20.7000   29   70.7000   115.7000   177.6000
Intangible Assets
  3.8000   108.5000   2,724   2,743.1000   2,637.1000
Long-Term Investments
  42.5000   93.2000   221.7000   585.9000   698
Fixed Assets
  10,352.5000   12,980   26,678.6000   30,459.8000   36,719.6000
Inventories
  2.5000   2.2000   3.8000   5   6.2000
Accounts Receivable
  103.5000   65.1000   352.2000   164.4000   234.9000
Cash and Cash Equivalents
  547.8000   1,564.8000   3,107.9000   1,540.8000   266.2000
Current Assets
  740.2000   1,779.2000   4,280.5000   2,062.3000   796.7000
Total Assets
  11,092.8000   14,759.2000   30,959.1000   32,522.1000   37,516.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  47.6000   51.5000   91.6000   138.8000   130.7000
Long-term debt
  5,553   6,682.1000   14,190.7000   11,758.5000   12,468.1000
Liabilities to Banks
  5,765.1000   6,833.7000   15,242.5000   13,548.1000   14,073.6000
Provisions
  1,267.6000   1,554.9000   3,141.2000   4,377.4000   6,026.9000
Liabilities
  7,274.8000   8,797   19,092.2000   18,633.7000   20,825.1000
Share Capital
  224.2000   271.6000   466   466   485.1000
Total Equity
  3,818   5,962.2000   11,866.9000   13,888.4000   16,691.2000
Minority Interests
  12.5000   28   244.8000   419   608.8000
Total liabilities equity
  11,092.8000   14,759.2000   30,959.1000   32,522.1000   37,516.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,119.6000   1,225.6000   2,182.5000   2,311.5000   2,543.1000
Depreciation (total)
  6.8000   7.4000   13.4000   27   372.2000
Operating Result
  975.2000   860.6000   2,144.9000   4,281.7000   4,313.6000
Interest Income
  -285.6000   -271.5000   -410.4000   -421.9000   -306.2000
Income Before Taxes
  689.6000   589.1000   1,774.5000   3,899.8000   4,047.4000
Income Taxes
  205.4000   179.4000   739.8000   1,346.9000   1,440.5000
Minority Interests Profit
  -4   -8.3000   -31.2000   -172.2000   -116.2000
Net Income
  480.2000   401.4000   923.5000   2,300.7000   2,410.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.2600   1.5600   2.2900   4.9400   5.0600
Dividend per Share
  0.7000   0.7800   0.9400   1.1200   1.3200

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  259.6000   463.3000   689.8000   828.9000   946
Cash Flow from Investing Activities
  171.3000   -1,188   -3,239.8000   416.4000   -1,350.1000
Cash Flow from Financing
  -353.2000   1,741.7000   4,093.1000   -2,812.4000   -870.5000
Decrease / Increase in Cash
  77.7000   1,017   1,543.1000   -1,567.1000   -1,274.6000
Employees
  2,935   3,850   6,368   7,437   8,448