2024-12-22  7:03:13 PM Chg. +0.030 Volume Bid7:03:13 PM Ask7:03:13 PM Market Capitalization Dividend Y. P/E Ratio
29.320EUR +0.10% -
Turnover: -
29.320Bid Size: - 29.450Ask Size: - 23.03 bill.EUR 3.15% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  250.4000   358.6000   387.6000   654.1000   673.4000
Intangible Assets
  2,943.2000   1,604   1,611.7000   3,005.3000   1,659.5000
Long-Term Investments
  888.8000   253.5000   416   1,565.6000   93,285.2000
Fixed Assets
  47,639.6000   55,066.7000   60,632   99,544.5000   96,037.9000
Inventories
  8.8000   8.8000   8.7000   16.4000   146.4000
Accounts Receivable
  493.1000   205.7000   268.9000   449.9000   330.2000
Cash and Cash Equivalents
  547.7000   500.7000   613.3000   1,432.8000   1,302.4000
Current Assets
  1,748   1,431   1,785.4000   6,775.8000   5,351.7000
Total Assets
  49,387.6000   56,497.7000   62,417.4000   106,320.3000   101,389.6000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  239.1000   219.1000   229.5000   444.4000   563.3000
Long-term debt
  17,563.4000   21,316.5000   22,497.2000   40,283   41,953.7000
Liabilities to Banks
  20,303.3000   23,852.2000   24,547.1000   47,518.7000   -
Provisions
  7,848.6000   9,934.5000   11,670.9000   19,560.2000   19,817.4000
Liabilities
  29,723.5000   35,428   37,585.6000   69,775.2000   66,950.8000
Share Capital
  518.1000   542.3000   565.9000   776.6000   -
Total Equity
  19,664.1000   21,069.7000   24,831.8000   36,545.1000   31,331.5000
Minority Interests
  782.3000   759.8000   686.3000   3,258   3,107.3000
Total liabilities equity
  49,387.6000   56,497.7000   62,417.4000   106,320.3000   101,389.6000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,983.8000   3,091.7000   3,391   3,926.8000   5,151.8000
Depreciation (total)
  737.9000   2,175.8000   92.3000   3,482.2000   1,279.1000
Operating Result
  4,289.5000   3,517.7000   5,433.8000   5,993.9000   -
Interest Income
  -417   -379.4000   -422.1000   -527.2000   -252.1000
Income Before Taxes
  3,914.3000   3,178.9000   5,054.4000   5,520.8000   -
Income Taxes
  1,471.5000   1,844.6000   1,674.4000   2,651.5000   63.3000
Minority Interests Profit
  -96.3000   -107.3000   -71.5000   -150.6000   25.6000
Net Income
  2,266.5000   1,147   3,228.5000   2,641.9000   -643.8000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.4800   2.1500   5.8700   4.2200   -0.8200
Dividend per Share
  1.4400   1.5700   1.6900   1.6600   0.8500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,132.5000   1,555.9000   1,430.5000   1,823.9000   2,084.3000
Cash Flow from Investing Activities
  -3,892.5000   -2,505.7000   -1,729.9000   -19,115.8000   938.2000
Cash Flow from Financing
  3,041.5000   902.8000   402.6000   18,125   3,145.1000
Decrease / Increase in Cash
  281.5000   -47   112.6000   819.5000   -
Employees
  9,923   10,345   10,622   15,871   15,915