06/11/2024  17:35:20 Chg. +0.300 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
27.075EUR +1.12% 5.41 mill.
Turnover: 146.9 mill.
26.800Bid Size: 450 27.100Ask Size: 2,010 21.64 bill.EUR 6.28% 12.48

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  24,818   26,751   30,652   30,088   31,968
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  437,547   439,839   468,321   517,820   572,507
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  60,866   60,588   56,366   53,380   55,972
Cash and Cash Equivalents
  114,404   96,585   102,311   168,179   179,969
Current Assets
  -   -   -   -   -
Total Assets
  1.28 mill.   1.31 mill.   1.36 mill.   1.46 mill.   1.46 mill.

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.21 mill.   1.24 mill.   1.29 mill.   1.39 mill.   1.39 mill.
Share Capital
  1,010   1,010   21,969   22,333   -
Total Equity
  59,373   61,026   63,527   61,684   65,067
Minority Interests
  4,664   4,783   5,043   5,295   5,796
Total liabilities equity
  1.28 mill.   1.31 mill.   1.36 mill.   1.46 mill.   1.46 mill.

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  -   -   -   -   25,798
Depreciation (total)
  1,006   1,004   1,487   1,604   1,645
Operating Result
  4,767   6,269   5,666   2,093   7,508
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,138   6,117   5,210   1,400   -
Income Taxes
  1,708   1,561   1,264   1,204   1,697
Minority Interests Profit
  -624   -692   -698   -454   -697
Net Income
  2,806   3,864   3,248   -258   5,641

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.9200   4.2400   3.0500   -1.0200   5.9700
Dividend per Share
  2.2000   2.2000   2.2000   0.5500   1.6500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  28,398   -1,054   10,404   80,791   20,294
Cash Flow from Investing Activities
  -6,208   -13,549   -6,976   -6,863   -10,118
Cash Flow from Financing
  -4,167   -3,014   2,010   2,133   -3,626
Decrease / Increase in Cash
  18,023   -17,617   6,824   73,465   -
Employees
  147,125   149,022   138,240   133,251   131,293