SHELL PLC EO-07/ GB00BP6MXD84 /
| 2024-11-18 8:14:16 AM | Chg. +0.090 | Volume | Bid8:17:07 AM | Ask8:17:07 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 31.130EUR | +0.29% | 715 Turnover: 22,200.770 |
30.970Bid Size: 573 | 31.130Ask Size: 573 | 201.16 bill.EUR | - | - |
Assets
| 2018 - in mill. USD |
2019 - in mill. USD |
2020 - in mill. USD |
2021 - in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 223,175 | 238,349 | 210,847 | 194,932 | 198,642 | ||||||
| Intangible Assets | 23,586 | 23,486 | 22,822 | 24,693 | 9,662 | ||||||
| Long-Term Investments | 3,074 | 2,989 | 3,222 | 3,797 | 3,362 | ||||||
| Fixed Assets | - | - | - | - | 277,086 | ||||||
| Inventories | 21,117 | 24,071 | 19,457 | 25,258 | 31,894 | ||||||
| Accounts Receivable | 42,431 | 43,414 | 33,625 | 53,208 | 66,510 | ||||||
| Cash and Cash Equivalents | 26,741 | 18,054 | 31,830 | 36,970 | 40,246 | ||||||
| Current Assets | 97,482 | 92,689 | 90,694 | 126,805 | 163,087 | ||||||
| Total Assets | 399,194 | 404,336 | 379,268 | 404,379 | 443,024 | ||||||
Liabilities
| 2018 - in mill. USD |
2019 - in mill. USD |
2020 - in mill. USD |
2021 - in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 56,072 | 49,208 | 41,677 | 63,173 | 79,357 | ||||||
| Long-term debt | 66,690 | 81,360 | 91,115 | 81,755 | 74,794 | ||||||
| Liabilities to Banks | 76,824 | 96,424 | 108,014 | 106,284 | - | ||||||
| Provisions | 47,526 | 45,825 | 47,403 | 44,943 | - | ||||||
| Liabilities | 196,660 | 213,873 | 220,731 | 229,053 | 250,427 | ||||||
| Share Capital | 685 | 657 | 651 | 641 | - | ||||||
| Total Equity | 202,534 | 190,463 | 158,537 | 175,326 | 190,472 | ||||||
| Minority Interests | 3,888 | 3,987 | 3,227 | 3,360 | 2,125 | ||||||
| Total liabilities equity | 399,194 | 404,336 | 379,268 | 404,379 | 443,024 | ||||||
Income Statement
| 2018 - in mill. USD |
2019 - in mill. USD |
2020 - in mill. USD |
2021 - in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 388,379 | 344,877 | 180,543 | 261,504 | 381,314 | ||||||
| Depreciation (total) | 22,135 | 28,701 | 52,444 | 26,921 | 18,529 | ||||||
| Operating Result | 35,295 | 26,551 | -22,878 | 26,380 | - | ||||||
| Interest Income | 326 | -1,065 | -4,089 | 3,449 | - | ||||||
| Income Before Taxes | 35,621 | 25,486 | -26,967 | 29,829 | 64,815 | ||||||
| Income Taxes | 11,715 | 9,053 | -5,433 | 9,199 | 21,941 | ||||||
| Minority Interests Profit | -554 | -590 | -146 | -529 | 565 | ||||||
| Net Income | 23,352 | 15,843 | -21,680 | 20,101 | 42,309 | ||||||
Per Share
Cash Flow
| 2018 - in mill. USD |
2019 - in mill. USD |
2020 - in mill. USD |
2021 - in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 53,085 | 42,178 | 34,105 | 45,104 | 68,414 | ||||||
| Cash Flow from Investing Activities | -13,659 | -15,779 | -13,278 | -4,761 | -22,448 | ||||||
| Cash Flow from Financing | -32,548 | -35,209 | -7,224 | -34,664 | -41,954 | ||||||
| Decrease / Increase in Cash | 6,429 | -8,686 | 13,775 | 5,140 | - | ||||||
| Employees | 81,000 | 83,000 | 86,000 | 82,000 | 93,000 | ||||||
