SHELL PLC EO-07/ GB00BP6MXD84 /
| 2024-11-15 9:59:53 PM | Chg. -0.035 | Volume | Bid9:59:53 PM | Ask9:59:53 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 31.040EUR | -0.11% | 9,150 Turnover: 283,788.525 |
31.050Bid Size: 572 | 31.155Ask Size: 572 | 201.16 bill.EUR | - | - |
Assets
|
2019 - in mill. USD |
2020 - in mill. USD |
2021 - in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 238,349 | 210,847 | 194,932 | 198,642 | 194,835 | ||||||
| Intangible Assets | 23,486 | 22,822 | 24,693 | 9,662 | 10,253 | ||||||
| Long-Term Investments | 2,989 | 3,222 | 3,797 | 3,362 | 27,703 | ||||||
| Fixed Assets | - | - | - | 277,086 | 272,154 | ||||||
| Inventories | 24,071 | 19,457 | 25,258 | 31,894 | 26,019 | ||||||
| Accounts Receivable | 43,414 | 33,625 | 53,208 | 66,510 | 53,273 | ||||||
| Cash and Cash Equivalents | 18,054 | 31,830 | 36,970 | 40,246 | 38,774 | ||||||
| Current Assets | 92,689 | 90,694 | 126,805 | 163,087 | 134,115 | ||||||
| Total Assets | 404,336 | 379,268 | 404,379 | 443,024 | 406,269 | ||||||
Liabilities
|
2019 - in mill. USD |
2020 - in mill. USD |
2021 - in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 49,208 | 41,677 | 63,173 | 79,357 | 71,340 | ||||||
| Long-term debt | 81,360 | 91,115 | 81,755 | 74,794 | 71,610 | ||||||
| Liabilities to Banks | 96,424 | 108,014 | 106,284 | - | - | ||||||
| Provisions | 45,825 | 47,403 | 44,943 | - | - | ||||||
| Liabilities | 213,873 | 220,731 | 229,053 | 250,427 | 217,908 | ||||||
| Share Capital | 657 | 651 | 641 | - | - | ||||||
| Total Equity | 190,463 | 158,537 | 175,326 | 190,472 | 186,606 | ||||||
| Minority Interests | 3,987 | 3,227 | 3,360 | 2,125 | 1,755 | ||||||
| Total liabilities equity | 404,336 | 379,268 | 404,379 | 443,024 | 406,269 | ||||||
Income Statement
|
2019 - in mill. USD |
2020 - in mill. USD |
2021 - in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 344,877 | 180,543 | 261,504 | 381,314 | 316,620 | ||||||
| Depreciation (total) | 28,701 | 52,444 | 26,921 | 18,529 | 31,290 | ||||||
| Operating Result | 26,551 | -22,878 | 26,380 | - | - | ||||||
| Interest Income | -1,065 | -4,089 | 3,449 | - | - | ||||||
| Income Before Taxes | 25,486 | -26,967 | 29,829 | 64,815 | 32,628 | ||||||
| Income Taxes | 9,053 | -5,433 | 9,199 | 21,941 | 12,991 | ||||||
| Minority Interests Profit | -590 | -146 | -529 | 565 | 277 | ||||||
| Net Income | 15,843 | -21,680 | 20,101 | 42,309 | 19,360 | ||||||
Per Share
Cash Flow
|
2019 - in mill. USD |
2020 - in mill. USD |
2021 - in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 42,178 | 34,105 | 45,104 | 68,414 | 54,196 | ||||||
| Cash Flow from Investing Activities | -15,779 | -13,278 | -4,761 | -22,448 | -17,737 | ||||||
| Cash Flow from Financing | -35,209 | -7,224 | -34,664 | -41,954 | -38,238 | ||||||
| Decrease / Increase in Cash | -8,686 | 13,775 | 5,140 | - | - | ||||||
| Employees | 83,000 | 86,000 | 82,000 | 93,000 | - | ||||||
