-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 115.74 mill.EUR - -

Assets

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Property and Equipment
  .2000   .1000   0.0000   .1000   .4000
Intangible Assets
  24.9000   4.7000   4.2000   4.2000   29.6000
Long-Term Investments
  .4000   .4000   .1000   .1000   .2000
Fixed Assets
  25.5000   5.2000   4.3000   4.4000   33.2000
Inventories
  2.4000   0.0000   0.0000   0.0000   3.4000
Accounts Receivable
  .6000   .6000   0.0000   .7000   2.1000
Cash and Cash Equivalents
  23.4000   12.3000   5   17.4000   76.9000
Current Assets
  26.5000   13.1000   5.4000   18.5000   83.9000
Total Assets
  52   18.3000   9.7000   22.9000   117.2000

 

Liabilities

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Accounts Payable
  .9000   .7000   .6000   2.2000   3.7000
Long-term debt
  2.2000   2.2000   -   -   -
Liabilities to Banks
  2.2000   2.2000   0.0000   0.0000   0.0000
Provisions
  4.5000   2.2000   1   .9000   3.3000
Liabilities
  9.1000   6.6000   2.6000   5.7000   10.9000
Share Capital
  3.7000   3.7000   3.9000   5   6.3000
Total Equity
  43   11.7000   7.1000   17.2000   106.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  52   18.3000   9.7000   22.9000   117.2000

 

Income Statement

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Revenues
  3.3000   3.5000   1.3000   2.6000   4.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -27.2000   -31.2000   -7.3000   -7.5000   3.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -27.5000   -31.3000   -5.8000   -7.5000   2.9000
Income Taxes
  -.3000   -.1000   0.0000   0.0000   3
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -27.8000   -31.4000   -5.8000   -7.5000   5.9000

 

Per Share

2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
Earnings per Share
  -76.0000   -85.5000   -15.5000   -16.0000   11.1000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -19.9000   -11   -7   -6.1000   -22.4000
Cash Flow from Investing Activities
  -.1000   0.0000   .3000   -.2000   -.6000
Cash Flow from Financing
  0.0000   0.0000   -.5000   18.7000   82.6000
Decrease / Increase in Cash
  -20.3000   -11.1000   -7.2000   12.4000   59.4000
Employees
  43   25   17   15   59