-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 124.38 mill.EUR - -

Assets

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Property and Equipment
  .1000   0.0000   .1000   .4000   .5000
Intangible Assets
  4.7000   4.2000   4.2000   29.6000   26.5000
Long-Term Investments
  .4000   .1000   .1000   .2000   .3000
Fixed Assets
  5.2000   4.3000   4.4000   33.2000   28.4000
Inventories
  0.0000   0.0000   0.0000   3.4000   7.7000
Accounts Receivable
  .6000   0.0000   .7000   2.1000   4.3000
Cash and Cash Equivalents
  12.3000   5   17.4000   76.9000   49.8000
Current Assets
  13.1000   5.4000   18.5000   83.9000   62.4000
Total Assets
  18.3000   9.7000   22.9000   117.2000   90.8000

 

Liabilities

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Accounts Payable
  .7000   .6000   2.2000   3.7000   4.5000
Long-term debt
  2.2000   -   -   -   -
Liabilities to Banks
  2.2000   0.0000   0.0000   0.0000   0.0000
Provisions
  2.2000   1   .9000   3.3000   5.8000
Liabilities
  6.6000   2.6000   5.7000   10.9000   16.4000
Share Capital
  3.7000   3.9000   5   6.3000   6.3000
Total Equity
  11.7000   7.1000   17.2000   106.2000   74.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  18.3000   9.7000   22.9000   117.2000   90.8000

 

Income Statement

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Revenues
  3.5000   1.3000   2.6000   4.3000   19
Depreciation (total)
  -   -   -   -   .2000
Operating Result
  -31.2000   -7.3000   -7.5000   3.2000   -33.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -31.3000   -5.8000   -7.5000   2.9000   -33.2000
Income Taxes
  -.1000   0.0000   0.0000   3   -2.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -31.4000   -5.8000   -7.5000   5.9000   -35.4000

 

Per Share

2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
Earnings per Share
  -85.5000   -15.5000   -16.0000   11.1000   -56.5000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -11   -7   -6.1000   -22.4000   -27.1000
Cash Flow from Investing Activities
  0.0000   .3000   -.2000   -.6000   -.5000
Cash Flow from Financing
  0.0000   -.5000   18.7000   82.6000   .6000
Decrease / Increase in Cash
  -11.1000   -7.2000   12.4000   59.4000   -27
Employees
  25   17   15   59   80