-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 108.79 mill.EUR - -

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  .5000   2.2000   2.3000   5.6000   1.9000
Intangible Assets
  26.5000   23.6000   61.5000   58.5000   67.7000
Long-Term Investments
  .3000   .7000   .7000   .7000   .6000
Fixed Assets
  28.4000   32.2000   67.2000   65.8000   71
Inventories
  7.7000   10.1000   9.3000   6.9000   .5000
Accounts Receivable
  4.3000   5.4000   7.9000   8.9000   4.5000
Cash and Cash Equivalents
  49.8000   45.2000   22   31.4000   12.4000
Current Assets
  62.4000   77.6000   43.1000   49.3000   17.7000
Total Assets
  90.8000   109.8000   110.3000   115.1000   88.7000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  4.5000   4.7000   8.3000   9.5000   5.7000
Long-term debt
  -   53.1000   54.6000   56.2000   57.9000
Liabilities to Banks
  0.0000   53.1000   54.6000   56.2000   68.6000
Provisions
  5.8000   8.5000   11.4000   11.4000   8.6000
Liabilities
  16.4000   77.5000   82.5000   93.8000   95
Share Capital
  6.3000   6.3000   10.7000   11.1650   19.4300
Total Equity
  74.4000   32.3000   27.8000   21.2000   -6.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  90.8000   109.8000   110.3000   115.1000   88.7000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  19   22.9000   31.7000   75.4000   15
Depreciation (total)
  .2000   .3000   .3000   .3000   -
Operating Result
  -33.1000   -50.5000   -51.4000   -10.4000   -53.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -33.2000   -51.3000   -53.9000   -18.4000   -67.5000
Income Taxes
  -2.2000   -.2000   -.3000   -.6000   -.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -35.4000   -51.5000   -54.2000   -19   -67.7000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  -56.5000   -82.2000   -78.6000   -17.3000   -50.8000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -27.1000   -39.6000   -37.9000   2.6000   -43.5000
Cash Flow from Investing Activities
  -.5000   -22.2000   -5.9000   2.8000   1.6000
Cash Flow from Financing
  .6000   57.1000   20.6000   4.1000   23.2000
Decrease / Increase in Cash
  -27   -4.6000   -23.2000   9.4000   -18.9000
Employees
  80   112   119   117   91