-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 112.84 mill.EUR - -

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  2.3000   5.6000   1.9000   1.3240   1.0080
Intangible Assets
  61.5000   58.5000   67.7000   64.5960   59.2060
Long-Term Investments
  .7000   .7000   .6000   .4680   .4440
Fixed Assets
  67.2000   65.8000   71   66.4760   60.6610
Inventories
  9.3000   6.9000   .5000   .4280   .1080
Accounts Receivable
  7.9000   8.9000   4.5000   1.9360   1.0910
Cash and Cash Equivalents
  22   31.4000   12.4000   21.2080   1.3530
Current Assets
  43.1000   49.3000   17.7000   24.6410   3.0650
Total Assets
  110.3000   115.1000   88.7000   91.1170   63.7260

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  8.3000   9.5000   5.7000   4.5850   7.5830
Long-term debt
  54.6000   56.2000   57.9000   25.7960   21.0800
Liabilities to Banks
  54.6000   56.2000   68.6000   -   -
Provisions
  11.4000   11.4000   8.6000   9.9020   24.9720
Liabilities
  82.5000   93.8000   95   89.7890   107.4120
Share Capital
  10.7000   11.1650   19.4300   -   -
Total Equity
  27.8000   21.2000   -6.4000   1.3280   -43.6860
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  110.3000   115.1000   88.7000   -   63.7260

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  31.7000   75.4000   15   -1.5950   7.4730
Depreciation (total)
  .3000   .3000   -   -   -
Operating Result
  -51.4000   -10.4000   -53.1000   -56.8880   -51.9760
Interest Income
  -   -   -   2.1710   -18.6400
Income Before Taxes
  -53.9000   -18.4000   -67.5000   -   -
Income Taxes
  -.3000   -.6000   -.2000   .8090   .4600
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -54.2000   -19   -67.7000   -55.5260   -71.0760

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  -78.6000   -17.3000   -50.8000   -16.2000   -11.7000
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -37.9000   2.6000   -43.5000   -37.3590   -29.8430
Cash Flow from Investing Activities
  -5.9000   2.8000   1.6000   .0690   -3.9320
Cash Flow from Financing
  20.6000   4.1000   23.2000   46.0220   13.9930
Decrease / Increase in Cash
  -23.2000   9.4000   -18.9000   -   -
Employees
  119   117   91   43   51