-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 112.84 mill.EUR - -

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  1.3000   .2000   .1000   0.0000   .1000
Intangible Assets
  29.1000   24.9000   4.7000   4.2000   4.2000
Long-Term Investments
  .4000   .4000   .4000   .1000   .1000
Fixed Assets
  31.2000   25.5000   5.2000   4.3000   4.4000
Inventories
  3.1000   2.4000   0.0000   0.0000   0.0000
Accounts Receivable
  .7000   .6000   .6000   0.0000   .7000
Cash and Cash Equivalents
  43.7000   23.4000   12.3000   5   17.4000
Current Assets
  47.6000   26.5000   13.1000   5.4000   18.5000
Total Assets
  78.8000   52   18.3000   9.7000   22.9000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  1   .9000   .7000   .6000   2.2000
Long-term debt
  2.2000   2.2000   2.2000   -   -
Liabilities to Banks
  2.2000   2.2000   2.2000   0.0000   0.0000
Provisions
  3.8000   4.5000   2.2000   1   .9000
Liabilities
  9.1000   9.1000   6.6000   2.6000   5.7000
Share Capital
  3.7000   3.7000   3.7000   3.9000   5
Total Equity
  69.6000   43   11.7000   7.1000   17.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  78.8000   52   18.3000   9.7000   22.9000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  20.6000   3.3000   3.5000   1.3000   2.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -8.7000   -27.2000   -31.2000   -7.3000   -7.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -11.6000   -27.5000   -31.3000   -5.8000   -7.5000
Income Taxes
  .3000   -.3000   -.1000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -11.3000   -27.8000   -31.4000   -5.8000   -7.5000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  -30.8000   -76.0000   -85.5000   -15.5000   -16.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -6.6000   -19.9000   -11   -7   -6.1000
Cash Flow from Investing Activities
  -.3000   -.1000   0.0000   .3000   -.2000
Cash Flow from Financing
  0.0000   0.0000   0.0000   -.5000   18.7000
Decrease / Increase in Cash
  -9.6000   -20.3000   -11.1000   -7.2000   12.4000
Employees
  47   43   25   17   15