2024-11-12  5:35:27 PM Chg. -0.06 Volume Bid6:01:27 PM Ask6:01:27 PM Market Capitalization Dividend Y. P/E Ratio
2.92EUR -2.14% 2.57 mill.
Turnover: 7.56 mill.
2.92Bid Size: 5,030 2.98Ask Size: 2,000 1.97 bill.EUR 4.45% 12.70

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  334.2000   318.1000   291.3900   489.8980   356.3140
Intangible Assets
  21.6000   34.2000   100.3460   98.3470   86.7490
Long-Term Investments
  1,844.9000   1,256   147.7650   121.4840   127.1870
Fixed Assets
  9,309.9000   9,954.7000   10,091.3150   11,933.0340   10,422.3630
Inventories
  241.3000   230.9000   177.0130   197.8250   211.3660
Accounts Receivable
  1,971.1000   1,921.3000   533.4300   654.9550   549.5870
Cash and Cash Equivalents
  1,611.9000   1,296.9000   1,620.2260   1,728.0930   1,680.3680
Current Assets
  4,597.1000   4,437   4,886.1440   5,622.4000   6,886.2840
Total Assets
  13,907   14,391.7000   14,977.4590   17,555.4340   17,308.6470

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,466.1000   1,597.6000   2,473.5080   2,981.3340   3,221.6990
Long-term debt
  5,070.1000   5,814.2000   6,418.5520   8,200.6690   6,783.8380
Liabilities to Banks
  6,002   6,572.9000   -   -   -
Provisions
  763.1000   901.4000   996.4500   1,337.0840   1,185.0210
Liabilities
  12,716.2000   13,429   14,018.1450   16,197.0210   15,558.6260
Share Capital
  582   604.6000   -   -   -
Total Equity
  825.2000   557.3000   409.3730   535.6620   795.7590
Minority Interests
  365.2000   405.3000   549.9410   822.7510   954.2620
Total liabilities equity
  13,907   14,391.7000   14,977.4590   17,555.4340   17,308.6470

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,536.7000   4,852.2000   4,675.3660   4,976.9680   4,609.4280
Depreciation (total)
  186.3000   178   152.6320   153.2070   158.4770
Operating Result
  441   467.1000   730.6880   1,273.5150   1,250.5360
Interest Income
  -   -   -   -   -
Income Before Taxes
  -183.9000   236.2000   33.6750   495.1260   469.4940
Income Taxes
  -89.3000   -125.3000   135.2730   160.8400   430.2390
Minority Interests Profit
  -24.5000   -75.2000   -87.5840   -232.4660   -197.0120
Net Income
  -297.7000   35.7000   -189.1820   110.5160   153.2220

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -0.5300   0.0600   -0.3100   0.1800   0.2300
Dividend per Share
  -   -   0.1000   0.1100   0.1300

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  509.8000   545.2000   629.0360   704.9100   847.5860
Cash Flow from Investing Activities
  -851.2000   -963.8000   -970.8460   -1,436.9320   -339.5820
Cash Flow from Financing
  -36.7000   164   690.7050   854.2590   -541.7950
Decrease / Increase in Cash
  -378.5000   -314.9000   -   -   -
Employees
  43,467   44,623   -   -   -