2024-12-20  5:35:14 PM Chg. +0.02 Volume Bid6:00:57 PM Ask6:00:57 PM Market Capitalization Dividend Y. P/E Ratio
3.07EUR +0.66% 1.68 mill.
Turnover: 5.1 mill.
3.01Bid Size: 14,318 3.10Ask Size: 2,970 2.07 bill.EUR 4.24% 13.34

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  376.1000   363.4000   387.6000   441.2000   334.2000
Intangible Assets
  201.4000   198.5000   17.2000   25.9000   21.6000
Long-Term Investments
  3,762.3000   3,473.6000   3,059.9000   2,268   1,844.9000
Fixed Assets
  6,778.1000   7,023.8000   8,098   8,895.5000   9,309.9000
Inventories
  196.7000   236.1000   199.9000   209.3000   241.3000
Accounts Receivable
  1,996.6000   2,065.7000   2,333.7000   1,968.5000   1,971.1000
Cash and Cash Equivalents
  602.8000   621.3000   2,116   1,990.2000   1,611.9000
Current Assets
  3,679.4000   3,665.2000   5,478.2000   4,954.3000   4,597.1000
Total Assets
  10,457.5000   10,688.9000   13,576.3000   13,849.8000   13,907

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,946.7000   1,550.2000   2,461   2,431.1000   2,466.1000
Long-term debt
  4,072.3000   3,605.7000   4,729.2000   5,061.2000   5,070.1000
Liabilities to Banks
  4,922.9000   4,434.8000   5,650.4000   6,158.5000   6,002
Provisions
  718.2000   741.7000   595.2000   712.1000   763.1000
Liabilities
  8,545.9000   8,608.5000   11,571.8000   12,342.6000   12,716.2000
Share Capital
  517.4000   517.4000   533.1000   553.6000   582
Total Equity
  1,656.1000   1,791.5000   1,652.1000   1,145.8000   825.2000
Minority Interests
  255.5000   288.9000   352.3000   361.4000   365.2000
Total liabilities equity
  10,457.5000   10,688.9000   13,576.3000   13,849.8000   13,907

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,948.9000   2,860.5000   3,092.6000   3,795.7000   4,536.7000
Depreciation (total)
  110.3000   113.3000   118.4000   138   186.3000
Operating Result
  147.8000   208.1000   256.8000   201   441
Interest Income
  -   -   -   -   -
Income Before Taxes
  -642.5000   180.9000   211.5000   285.5000   -183.9000
Income Taxes
  -157.2000   -45.6000   -42.9000   -77.1000   -89.3000
Minority Interests Profit
  -13.7000   -15   -37.9000   -58   -24.5000
Net Income
  370   120.2000   130.6000   150.4000   -297.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.7200   0.2300   0.2500   0.2800   -0.5300
Dividend per Share
  0.0500   -   -   -   -

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  160.4000   156   291.8000   411.8000   509.8000
Cash Flow from Investing Activities
  1,265.4000   28.5000   -160.1000   -944.5000   -851.2000
Cash Flow from Financing
  -1,181.5000   -166.2000   1,363   406.9000   -36.7000
Decrease / Increase in Cash
  244.3000   18.5000   1,494.7000   -125.8000   -378.5000
Employees
  22,468   26,383   32,457   42,824   43,467