2024-11-12  5:35:27 PM Chg. -0.06 Volume Bid7:00:01 AM Ask7:00:01 AM Market Capitalization Dividend Y. P/E Ratio
2.92EUR -2.14% 2.57 mill.
Turnover: 7.56 mill.
2.92Bid Size: 5,030 2.98Ask Size: 2,000 1.97 bill.EUR 4.45% 12.70

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  441.2000   334.2000   318.1000   291.3900   489.8980
Intangible Assets
  25.9000   21.6000   34.2000   100.3460   98.3470
Long-Term Investments
  2,268   1,844.9000   1,256   147.7650   121.4840
Fixed Assets
  8,895.5000   9,309.9000   9,954.7000   10,091.3150   11,933.0340
Inventories
  209.3000   241.3000   230.9000   177.0130   197.8250
Accounts Receivable
  1,968.5000   1,971.1000   1,921.3000   533.4300   654.9550
Cash and Cash Equivalents
  1,990.2000   1,611.9000   1,296.9000   1,620.2260   1,728.0930
Current Assets
  4,954.3000   4,597.1000   4,437   4,886.1440   5,622.4000
Total Assets
  13,849.8000   13,907   14,391.7000   14,977.4590   17,555.4340

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,431.1000   2,466.1000   1,597.6000   2,473.5080   2,981.3340
Long-term debt
  5,061.2000   5,070.1000   5,814.2000   6,418.5520   8,200.6690
Liabilities to Banks
  6,158.5000   6,002   6,572.9000   -   -
Provisions
  712.1000   763.1000   901.4000   996.4500   1,337.0840
Liabilities
  12,342.6000   12,716.2000   13,429   14,018.1450   16,197.0210
Share Capital
  553.6000   582   604.6000   -   -
Total Equity
  1,145.8000   825.2000   557.3000   409.3730   535.6620
Minority Interests
  361.4000   365.2000   405.3000   549.9410   822.7510
Total liabilities equity
  13,849.8000   13,907   14,391.7000   14,977.4590   17,555.4340

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  3,795.7000   4,536.7000   4,852.2000   4,675.3660   4,976.9680
Depreciation (total)
  138   186.3000   178   152.6320   153.2070
Operating Result
  201   441   467.1000   730.6880   1,273.5150
Interest Income
  -   -   -   -   -
Income Before Taxes
  285.5000   -183.9000   236.2000   33.6750   495.1260
Income Taxes
  -77.1000   -89.3000   -125.3000   135.2730   160.8400
Minority Interests Profit
  -58   -24.5000   -75.2000   -87.5840   -232.4660
Net Income
  150.4000   -297.7000   35.7000   -189.1820   110.5160

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.2800   -0.5300   0.0600   -0.3100   0.1800
Dividend per Share
  -   -   -   0.1000   0.1100

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  411.8000   509.8000   545.2000   629.0360   704.9100
Cash Flow from Investing Activities
  -944.5000   -851.2000   -963.8000   -970.8460   -1,436.9320
Cash Flow from Financing
  406.9000   -36.7000   164   690.7050   854.2590
Decrease / Increase in Cash
  -125.8000   -378.5000   -314.9000   -   -
Employees
  42,824   43,467   44,623   -   -