2024-12-20  5:35:14 PM Chg. +0.02 Volume Bid6:00:57 PM Ask6:00:57 PM Market Capitalization Dividend Y. P/E Ratio
3.07EUR +0.66% 1.68 mill.
Turnover: 5.1 mill.
3.01Bid Size: 14,318 3.10Ask Size: 2,970 2.07 bill.EUR 4.24% 13.34

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  552.7000   478.8000   395   376.1000   363.4000
Intangible Assets
  154.7000   143.5000   125.2000   201.4000   198.5000
Long-Term Investments
  316.9000   499.9000   448.1000   3,762.3000   3,473.6000
Fixed Assets
  9,787.2000   8,905.6000   8,628.9000   6,778.1000   7,023.8000
Inventories
  1,996.5000   483.9000   386.4000   196.7000   236.1000
Accounts Receivable
  2,084.8000   1,968.3000   1,888.2000   1,996.6000   2,065.7000
Cash and Cash Equivalents
  625.3000   447.9000   358.5000   602.8000   621.3000
Current Assets
  5,174   4,251.7000   3,148.8000   3,679.4000   3,665.2000
Total Assets
  14,961.2000   13,157.3000   11,777.8000   10,457.5000   10,688.9000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  2,676.3000   2,723.7000   1,914.7000   1,946.7000   1,550.2000
Long-term debt
  6,634.8000   5,713.9000   3,411.9000   4,072.3000   3,605.7000
Liabilities to Banks
  9,373.6000   7,156.2000   6,857.2000   4,922.9000   4,434.8000
Provisions
  602.7000   621.3000   810.4000   718.2000   741.7000
Liabilities
  13,485.1000   12,189.8000   10,451.7000   8,545.9000   8,608.5000
Share Capital
  443.7000   465.9000   502.2000   517.4000   517.4000
Total Equity
  1,427.8000   920   1,205.3000   1,656.1000   1,791.5000
Minority Interests
  48.4000   47.5000   120.8000   255.5000   288.9000
Total liabilities equity
  14,961.2000   13,157.3000   11,777.8000   10,457.5000   10,688.9000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,827.2000   3,065   2,997.5000   2,948.9000   2,860.5000
Depreciation (total)
  187.4000   186.8000   114.4000   110.3000   113.3000
Operating Result
  -915.2000   279.1000   314.9000   147.8000   208.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1,365.6000   -126   233.6000   -642.5000   180.9000
Income Taxes
  385.8000   -187.6000   -194.3000   -157.2000   -45.6000
Minority Interests Profit
  -.8000   6.6000   -6.6000   -13.7000   -15
Net Income
  -977.5000   -495.9000   32.7000   370   120.2000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -2.2200   -1.0700   0.0700   0.7200   0.2300
Dividend per Share
  0.0000   0.0000   0.0000   0.0500   -

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  312.7000   1,699.4000   179.3000   160.4000   156
Cash Flow from Investing Activities
  365.7000   833.2000   -14.8000   1,265.4000   28.5000
Cash Flow from Financing
  -637.5000   -2,710   -199.9000   -1,181.5000   -166.2000
Decrease / Increase in Cash
  40.9000   -177.4000   -35.4000   244.3000   18.5000
Employees
  21,933   23,465   21,823   22,468   26,383