15/11/2024  22:00:00 Chg. -0.3700 Volume Bid00:55:41 Ask00:55:41 Market Capitalization Dividend Y. P/E Ratio
4.7000USD -7.30% 240,680
Turnover: 906,138.1148
4.6300Bid Size: 900 4.7500Ask Size: 200 97.12 mill.USD 12.77% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1.3100   1.5690   20.9290   30.1640   28.7410
Intangible Assets
  .8600   .8600   .8600   .8600   .8600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4.1660   2.4520   22.6520   31.0240   29.6010
Inventories
  35.7270   25.0680   25.5860   20.2280   23.3370
Accounts Receivable
  1.7610   1.9310   1.7240   1.8080   2.2920
Cash and Cash Equivalents
  18.3050   35.6130   37.6390   58.7300   77.9360
Current Assets
  74.2090   80.4000   67.6270   81.7850   105.2350
Total Assets
  78.3750   82.8520   90.2790   112.8090   134.8360

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  5.7680   5.1530   5.0040   15.2210   15.2740
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .9700   2.3000   2.1000   3.6000   1
Liabilities
  8.1580   7.4170   7.0840   19.4430   19.1050
Share Capital
  .0200   .0200   .0200   .0210   .0210
Total Equity
  70.2170   75.4350   83.1950   93.3660   115.7310
Minority Interests
  -   -   -   -   -
Total liabilities equity
  78.3750   82.8520   90.2790   112.8090   134.8360

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  233.3910   229.3950   234.6840   249.1760   273.8000
Depreciation (total)
  .8670   .6600   .7700   1.3690   2.1260
Operating Result
  28.2180   27.6130   32.3880   37.4830   52.1360
Interest Income
  .1850   .1840   .1900   .1410   .6580
Income Before Taxes
  28.3990   27.7980   32.5670   37.9240   53.7890
Income Taxes
  10.4270   10.3450   12   14.1050   16.5060
Minority Interests Profit
  -   -   -   -   -
Net Income
  17.9720   17.4530   20.5670   23.8190   37.2830

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9000   0.8700   1.0200   1.1800   1.8300
Dividend per Share
  0.6600   0.6800   0.7200   0.7600   0.8500

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13.5060   32.0430   21.0530   47.2040   37.3790
Cash Flow from Investing Activities
  -.1290   -.9860   -4.4850   -10.6040   -.7030
Cash Flow from Financing
  -13.2270   -13.7490   -14.5420   -15.5090   -17.4700
Decrease / Increase in Cash
  .1500   17.3080   2.0260   21.0910   19.2060
Employees
  190   182   178   187   187