15/11/2024  22:00:00 Chg. -0.3700 Volume Bid00:55:41 Ask00:55:41 Market Capitalization Dividend Y. P/E Ratio
4.7000USD -7.30% 240,680
Turnover: 906,138.1148
4.6300Bid Size: 900 4.7500Ask Size: 200 97.12 mill.USD 12.77% -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  28.7410   27.1360   25.4450   25.4500   24.4640
Intangible Assets
  .8600   .8600   .8600   .8600   .8600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  29.6010   27.9960   26.3050   26.3100   25.3240
Inventories
  23.3370   21.3700   17.8840   34.4200   32.4550
Accounts Receivable
  2.2920   2.5420   3.8430   2.5870   1.9130
Cash and Cash Equivalents
  77.9360   100.5290   103.7620   118.7180   111.0800
Current Assets
  105.2350   126.4310   129.0180   161.1870   150.9950
Total Assets
  134.8360   154.4270   155.3230   187.4970   176.3190

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  15.2740   16.2750   19.6580   39.5480   27.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1   1.1000   1.5000   -   -
Liabilities
  19.1050   19.7470   25.3130   46.2160   34.1330
Share Capital
  .0210   .0210   .0200   .0200   .0210
Total Equity
  115.7310   134.6800   130.0100   141.2810   142.1860
Minority Interests
  -   -   -   -   -
Total liabilities equity
  134.8360   154.4270   155.3230   187.4970   176.3190

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  273.8000   283.4190   284.1250   309.2150   273.4170
Depreciation (total)
  2.1260   2.2250   2.2570   2.4270   2.7380
Operating Result
  52.1360   46.1740   30.9770   37.5870   25.7100
Interest Income
  .6580   1.8640   1.7470   .3140   .3350
Income Before Taxes
  53.7890   49.1210   33.8930   39.2160   27.0710
Income Taxes
  16.5060   11.3810   8.0420   8.6130   5.9710
Minority Interests Profit
  -   -   -   -   -
Net Income
  37.2830   37.7400   25.8510   30.6030   21.1000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.8300   1.8400   1.2900   1.5300   1.0500
Dividend per Share
  0.8500   1.0600   1.0800   1.1200   1.2000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  37.3790   45.1380   38.8440   40.0750   18.4980
Cash Flow from Investing Activities
  -.7030   -.6200   -2.3110   -2.4320   -1.7520
Cash Flow from Financing
  -17.4700   -21.9250   -33.3000   -22.6870   -24.3840
Decrease / Increase in Cash
  19.2060   22.5930   3.2330   14.9560   -7.6380
Employees
  187   199   214   -   -