15/11/2024  22:00:00 Chg. -0.3700 Volume Bid00:55:41 Ask00:55:41 Market Capitalization Dividend Y. P/E Ratio
4.7000USD -7.30% 240,680
Turnover: 906,138.1148
4.6300Bid Size: 900 4.7500Ask Size: 200 97.12 mill.USD 12.77% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  20.9290   30.1640   28.7410   27.1360   25.4450
Intangible Assets
  .8600   .8600   .8600   .8600   .8600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  22.6520   31.0240   29.6010   27.9960   26.3050
Inventories
  25.5860   20.2280   23.3370   21.3700   17.8840
Accounts Receivable
  1.7240   1.8080   2.2920   2.5420   3.8430
Cash and Cash Equivalents
  37.6390   58.7300   77.9360   100.5290   103.7620
Current Assets
  67.6270   81.7850   105.2350   126.4310   129.0180
Total Assets
  90.2790   112.8090   134.8360   154.4270   155.3230

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  5.0040   15.2210   15.2740   16.2750   19.6580
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.1000   3.6000   1   1.1000   1.5000
Liabilities
  7.0840   19.4430   19.1050   19.7470   25.3130
Share Capital
  .0200   .0210   .0210   .0210   .0200
Total Equity
  83.1950   93.3660   115.7310   134.6800   130.0100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  90.2790   112.8090   134.8360   154.4270   155.3230

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  234.6840   249.1760   273.8000   283.4190   284.1250
Depreciation (total)
  .7700   1.3690   2.1260   2.2250   2.2570
Operating Result
  32.3880   37.4830   52.1360   46.1740   30.9770
Interest Income
  .1900   .1410   .6580   1.8640   1.7470
Income Before Taxes
  32.5670   37.9240   53.7890   49.1210   33.8930
Income Taxes
  12   14.1050   16.5060   11.3810   8.0420
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.5670   23.8190   37.2830   37.7400   25.8510

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0200   1.1800   1.8300   1.8400   1.2900
Dividend per Share
  0.7200   0.7600   0.8500   1.0600   1.0800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  21.0530   47.2040   37.3790   45.1380   38.8440
Cash Flow from Investing Activities
  -4.4850   -10.6040   -.7030   -.6200   -2.3110
Cash Flow from Financing
  -14.5420   -15.5090   -17.4700   -21.9250   -33.3000
Decrease / Increase in Cash
  2.0260   21.0910   19.2060   22.5930   3.2330
Employees
  178   187   187   199   214