2024-11-14  8:32:20 AM Chg. +0.0880 Volume Bid9:05:52 AM Ask9:06:46 AM Market Capitalization Dividend Y. P/E Ratio
11.0400EUR +0.80% 1,000
Turnover: 11,040
11.1280Bid Size: 1,000 11.3260Ask Size: 1,000 128.62 bill.EUR - -

Assets

2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
2017
US GAAP
in mill. JPY
Property and Equipment
  1.06 mill.   1.24 mill.   982,205   1.01 mill.   994,271
Intangible Assets
  866,153   1.13 mill.   1.16 mill.   1.02 mill.   1.02 mill.
Long-Term Investments
  618,596   919,132   660,416   699,025   704,237
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   11.51 mill.   11.93 mill.   13.49 mill.   19.19 mill.
Cash and Cash Equivalents
  3.62 mill.   3.69 mill.   3.35 mill.   8.66 mill.   25.68 mill.
Current Assets
  -   -   -   -   -
Total Assets
  230.56 mill.   253.66 mill.   280.89 mill.   292.57 mill.   297.19 mill.

 

Liabilities

2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
2017
US GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  219.62 mill.   240.91 mill.   265.6 mill.   277.72 mill.   282.42 mill.
Share Capital
  1.65 mill.   1.65 mill.   2.09 mill.   2.09 mill.   2.09 mill.
Total Equity
  10.94 mill.   12.75 mill.   15.28 mill.   14.85 mill.   14.76 mill.
Minority Interests
  333,185   546,404   602,276   577,642   779,176
Total liabilities equity
  230.56 mill.   253.66 mill.   280.89 mill.   292.57 mill.   297.19 mill.

 

Income Statement

2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
2017
US GAAP
in mill. JPY
Revenues
  -   -   -   -   -
Depreciation (total)
  207,568   198,147   222,353   237,342   227,942
Operating Result
  1.42 mill.   1.42 mill.   2.26 mill.   1.16 mill.   272,543
Interest Income
  1.87 mill.   1.96 mill.   2.23 mill.   2.26 mill.   2.22 mill.
Income Before Taxes
  1.42 mill.   1.42 mill.   2.26 mill.   1.16 mill.   272,543
Income Taxes
  296,020   337,917   666,020   369,432   94,453
Minority Interests Profit
  -50,727   -67,133   -65,509   9,094   24,590
Net Income
  1.07 mill.   1.02 mill.   1.53 mill.   802,332   202,680

 

Per Share

2013
US GAAP
in JPY
2014
US GAAP
in JPY
2015
US GAAP
in JPY
2016
US GAAP
in JPY
2017
US GAAP
in JPY
Earnings per Share
  74.3000   70.2100   107.8100   57.7800   14.9300
Dividend per Share
  12.0000   14.0000   18.0000   18.0000   18.0000

 

Cash Flow

2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
2017
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  -2.16 mill.   909,448   2.38 mill.   4.18 mill.   685,194
Cash Flow from Investing Activities
  -1.8 mill.   -12.4 mill.   -10.98 mill.   -12.99 mill.   7.25 mill.
Cash Flow from Financing
  4.29 mill.   11.48 mill.   8.18 mill.   14.17 mill.   9.15 mill.
Decrease / Increase in Cash
  388,844   69,975   -335,992   5.3 mill.   17.03 mill.
Employees
  80,900   100,500   102,300   104,900   109,200