2024-11-13  9:50:00 PM Chg. +0.1700 Volume Bid7:26:47 AM Ask7:26:47 AM Market Capitalization Dividend Y. P/E Ratio
10.9520EUR +1.58% 0
Turnover: 0.0000
10.9300Bid Size: 1,000 11.1700Ask Size: 1,000 127.76 bill.EUR - -

Assets

2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
2024
US GAAP
in mill. JPY
Property and Equipment
  929,529   874,992   815,829   860,578   873,027
Intangible Assets
  1.24 mill.   1.18 mill.   1.15 mill.   1.17 mill.   1.3 mill.
Long-Term Investments
  1.17 mill.   1.26 mill.   1.82 mill.   2.08 mill.   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  27.44 mill.   17.15 mill.   17 mill.   18.61 mill.   23.5 mill.
Cash and Cash Equivalents
  33.28 mill.   49.98 mill.   50.97 mill.   60.05 mill.   4.39 mill.
Current Assets
  -   -   -   -   -
Total Assets
  331.75 mill.   353.82 mill.   367.65 mill.   381.74 mill.   397.44 mill.

 

Liabilities

2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
2024
US GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   36.73 mill.
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  316.01 mill.   337.58 mill.   351.35 mill.   365.27 mill.   378.96 mill.
Share Capital
  2.09 mill.   2.09 mill.   2.09 mill.   2.09 mill.   -
Total Equity
  15.74 mill.   16.24 mill.   16.3 mill.   16.47 mill.   17.65 mill.
Minority Interests
  728,029   583,605   691,454   702,821   831,551
Total liabilities equity
  331.75 mill.   353.82 mill.   367.65 mill.   381.74 mill.   397.44 mill.

 

Income Statement

2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
2024
US GAAP
in mill. JPY
Revenues
  -   -   -   -   -
Depreciation (total)
  237,328   250,106   261,026   274,380   -
Operating Result
  433,220   1.61 mill.   -58,727   656,734   -
Interest Income
  2.24 mill.   2 mill.   -   -   -
Income Before Taxes
  433,220   1.61 mill.   -58,727   656,734   1.88 mill.
Income Taxes
  114,505   444,948   14,511   26,413   501,567
Minority Interests Profit
  -12,760   -46,096   -39,104   -30,413   52,906
Net Income
  305,955   1.12 mill.   -83,320   599,908   1.33 mill.

 

Per Share

2020
US GAAP
in JPY
2021
US GAAP
in JPY
2022
US GAAP
in JPY
2023
US GAAP
in JPY
2024
US GAAP
in JPY
Earnings per Share
  23.6900   86.8800   -6.5100   48.7000   110.8700
Dividend per Share
  23.5000   25.0000   26.0000   30.5000   41.0000

 

Cash Flow

2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
2024
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  -1.36 mill.   -245,067   909,355   2.11 mill.   -1.49 mill.
Cash Flow from Investing Activities
  -18.09 mill.   3.66 mill.   236,835   -12.21 mill.   -1.27 mill.
Cash Flow from Financing
  23.78 mill.   20.96 mill.   5.39 mill.   11.98 mill.   -3.25 mill.
Decrease / Increase in Cash
  3.98 mill.   24.77 mill.   -   -   -
Employees
  133,200   132,700   129,700   121,800   140,000