14/11/2024  08:32:20 Chg. +0.0880 Volume Bid09:05:52 Ask09:06:46 Market Capitalization Dividend Y. P/E Ratio
11.0400EUR +0.80% 1,000
Turnover: 11,040
11.1280Bid Size: 1,000 11.3260Ask Size: 1,000 128.62 bill.EUR - -

Assets

2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
Property and Equipment
  1.24 mill.   982,205   1.01 mill.   994,271   1.01 mill.
Intangible Assets
  1.13 mill.   1.16 mill.   1.02 mill.   1.02 mill.   1.01 mill.
Long-Term Investments
  919,132   660,416   699,025   704,237   896,360
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  11.51 mill.   11.93 mill.   13.49 mill.   19.19 mill.   14.99 mill.
Cash and Cash Equivalents
  3.69 mill.   3.35 mill.   8.66 mill.   25.68 mill.   32.65 mill.
Current Assets
  -   -   -   -   -
Total Assets
  253.66 mill.   280.89 mill.   292.57 mill.   297.19 mill.   300.57 mill.

 

Liabilities

2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  240.91 mill.   265.6 mill.   277.72 mill.   282.42 mill.   284.92 mill.
Share Capital
  1.65 mill.   2.09 mill.   2.09 mill.   2.09 mill.   2.09 mill.
Total Equity
  12.75 mill.   15.28 mill.   14.85 mill.   14.76 mill.   15.65 mill.
Minority Interests
  546,404   602,276   577,642   779,176   675,633
Total liabilities equity
  253.66 mill.   280.89 mill.   292.57 mill.   297.19 mill.   300.57 mill.

 

Income Statement

2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
Revenues
  -   -   -   -   -
Depreciation (total)
  198,147   222,353   237,342   227,942   234,376
Operating Result
  1.42 mill.   2.26 mill.   1.16 mill.   272,543   1.66 mill.
Interest Income
  1.96 mill.   2.23 mill.   2.26 mill.   2.22 mill.   2.23 mill.
Income Before Taxes
  1.42 mill.   2.26 mill.   1.16 mill.   272,543   1.66 mill.
Income Taxes
  337,917   666,020   369,432   94,453   407,823
Minority Interests Profit
  -67,133   -65,509   9,094   24,590   -25,836
Net Income
  1.02 mill.   1.53 mill.   802,332   202,680   1.23 mill.

 

Per Share

2014
US GAAP
in JPY
2015
US GAAP
in JPY
2016
US GAAP
in JPY
2017
US GAAP
in JPY
2018
US GAAP
in JPY
Earnings per Share
  70.2100   107.8100   57.7800   14.9300   92.4000
Dividend per Share
  14.0000   18.0000   18.0000   18.0000   18.0000

 

Cash Flow

2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  909,448   2.38 mill.   4.18 mill.   685,194   -563,836
Cash Flow from Investing Activities
  -12.4 mill.   -10.98 mill.   -12.99 mill.   7.25 mill.   3.24 mill.
Cash Flow from Financing
  11.48 mill.   8.18 mill.   14.17 mill.   9.15 mill.   9.36 mill.
Decrease / Increase in Cash
  69,975   -335,992   5.3 mill.   17.03 mill.   11.85 mill.
Employees
  100,500   102,300   104,900   109,200   111,100