13/11/2024  21:50:00 Chg. +0.1700 Volume Bid07:42:40 Ask07:46:31 Market Capitalization Dividend Y. P/E Ratio
10.9520EUR +1.58% 0
Turnover: 0.0000
10.8020Bid Size: 1,000 11.0680Ask Size: 1,000 127.76 bill.EUR - -

Assets

2011
US GAAP
in mill. JPY
2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
Property and Equipment
  962,548   987,474   1.06 mill.   1.24 mill.   982,205
Intangible Assets
  991,521   896,483   866,153   1.13 mill.   1.16 mill.
Long-Term Investments
  448,787   451,433   618,596   919,132   660,416
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   11.51 mill.   11.93 mill.
Cash and Cash Equivalents
  3.23 mill.   3.23 mill.   3.62 mill.   3.69 mill.   3.35 mill.
Current Assets
  -   -   -   -   -
Total Assets
  202.85 mill.   215.2 mill.   230.56 mill.   253.66 mill.   280.89 mill.

 

Liabilities

2011
US GAAP
in mill. JPY
2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  194.19 mill.   206.34 mill.   219.62 mill.   240.91 mill.   265.6 mill.
Share Capital
  1.64 mill.   1.65 mill.   1.65 mill.   1.65 mill.   2.09 mill.
Total Equity
  8.66 mill.   8.86 mill.   10.94 mill.   12.75 mill.   15.28 mill.
Minority Interests
  327,213   275,289   333,185   546,404   602,276
Total liabilities equity
  202.85 mill.   215.2 mill.   230.56 mill.   253.66 mill.   280.89 mill.

 

Income Statement

2011
US GAAP
in mill. JPY
2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
Revenues
  -   -   -   -   -
Depreciation (total)
  219,980   212,229   207,568   198,147   222,353
Operating Result
  821,812   849,942   1.42 mill.   1.42 mill.   2.26 mill.
Interest Income
  1.88 mill.   1.96 mill.   1.87 mill.   1.96 mill.   2.23 mill.
Income Before Taxes
  821,812   849,942   1.42 mill.   1.42 mill.   2.26 mill.
Income Taxes
  433,625   429,191   296,020   337,917   666,020
Minority Interests Profit
  64,458   -4,520   -50,727   -67,133   -65,509
Net Income
  452,645   416,231   1.07 mill.   1.02 mill.   1.53 mill.

 

Per Share

2011
US GAAP
in JPY
2012
US GAAP
in JPY
2013
US GAAP
in JPY
2014
US GAAP
in JPY
2015
US GAAP
in JPY
Earnings per Share
  30.5500   28.1700   74.3000   70.2100   107.8100
Dividend per Share
  12.0000   12.0000   12.0000   14.0000   18.0000

 

Cash Flow

2011
US GAAP
in mill. JPY
2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  4.24 mill.   592,879   -2.16 mill.   909,448   2.38 mill.
Cash Flow from Investing Activities
  -8.29 mill.   -10.36 mill.   -1.8 mill.   -12.4 mill.   -10.98 mill.
Cash Flow from Financing
  4.46 mill.   9.79 mill.   4.29 mill.   11.48 mill.   8.18 mill.
Decrease / Increase in Cash
  368,281   -395   388,844   69,975   -335,992
Employees
  80,400   78,800   80,900   100,500   102,300