7/5/2024  9:44:19 PM Chg. -0.240 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
52.540EUR -0.45% -
Turnover: -
52.340Bid Size: 216 52.520Ask Size: 216 12.18 bill.EUR - -

Assets

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Property and Equipment
  1,280.3000   1,328.4000   1,405.8000   1,473.2000   1,594.8000
Intangible Assets
  373.1000   365.1000   346.2000   379.2000   391.7000
Long-Term Investments
  368.2000   254.6000   307.9000   373.7000   454.3000
Fixed Assets
  -   -   -   -   -
Inventories
  784.4000   781.3000   820.7000   824.2000   827.5000
Accounts Receivable
  332.8000   300.2000   310.1000   290.6000   306.4000
Cash and Cash Equivalents
  73.3000   80.8000   36   21.5000   27.5000
Current Assets
  1,211.6000   1,189.4000   1,196.3000   1,172.9000   1,193
Total Assets
  5,150.4000   5,061.5000   5,279.5000   5,387.1000   5,606.1000

 

Liabilities

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Accounts Payable
  1,086.4000   1,004.9000   982.7000   999.4000   1,012.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .3000   2   1.5000   .9000   1.4000
Provisions
  162   193.1000   182.9000   195.4000   199.3000
Liabilities
  2,605.3000   2,254.1000   2,595.4000   2,729.9000   2,912.9000
Share Capital
  664.6000   640.4000   599.2000   579   571
Total Equity
  2,545.1000   2,807.4000   2,684.1000   2,657.2000   2,693.2000
Minority Interests
  .8000   1.3000   15.5000   13.8000   12.6000
Total liabilities equity
  5,150.4000   5,061.5000   5,279.5000   5,387.1000   5,606.1000

 

Income Statement

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Revenues
  12,010.8000   11,402.8000   11,590.4000   12,223.8000   12,787.9000
Depreciation (total)
  183.9000   179.6000   175.8000   177   182.8000
Operating Result
  710.4000   601.6000   655.5000   739.2000   839.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  664   919.1000   606.4000   680.5000   778.2000
Income Taxes
  174.7000   203.7000   150.2000   161.2000   192
Minority Interests Profit
  -7.5000   -8.7000   -9.1000   -13.2000   -14.7000
Net Income
  481.8000   712.9000   447.1000   506.1000   571.5000

 

Per Share

2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
Earnings per Share
  1.6200   2.5100   1.7000   2.0300   2.4100
Dividend per Share
  0.2790   0.3220   0.3830   0.4500   0.5367

 

Cash Flow

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  546.1000   566.8000   432.3000   678.3000   707.4000
Cash Flow from Investing Activities
  -357   264.3000   -299.8000   -253.1000   -328.3000
Cash Flow from Financing
  -371.3000   -823.6000   -177.3000   -439.7000   -373.1000
Decrease / Increase in Cash
  -182.2000   7.5000   -44.8000   -14.5000   6
Employees
  65,000   65,000   65,000   65,000   65,000