2024-11-12  9:43:40 AM Chg. -0.160 Volume Bid9:51:23 AM Ask9:51:23 AM Market Capitalization Dividend Y. P/E Ratio
57.840EUR -0.28% -
Turnover: -
57.820Bid Size: 129 58.340Ask Size: 129 13.5 bill.EUR - -

Assets

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Property and Equipment
  2,523.4000   2,657.8000   2,860.8000   4,194.5000   4,452.8000
Intangible Assets
  2,914.4000   2,889   2,850.2000   2,854.7000   2,739
Long-Term Investments
  113   41.5000   40.2000   33.4000   14.5000
Fixed Assets
  -   -   -   11,125.3000   11,218
Inventories
  1,099.1000   1,126   1,268.2000   1,169   1,331.1000
Accounts Receivable
  538.1000   611.2000   729.8000   772   680.3000
Cash and Cash Equivalents
  226.9000   273.4000   441.5000   445.8000   13.4000
Current Assets
  1,916.8000   2,088.3000   2,500.5000   2,466.8000   2,183.3000
Total Assets
  10,922.2000   11,073.9000   13,423.9000   13,592.1000   13,401.3000

 

Liabilities

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Accounts Payable
  1,268.3000   1,331.4000   1,458.9000   1,546.5000   1,575.3000
Long-term debt
  -   -   -   3,975.7000   3,827.2000
Liabilities to Banks
  .1000   0.0000   .4000   -   -
Provisions
  876.8000   883.8000   855.6000   942.8000   955.5000
Liabilities
  5,266.2000   5,105.3000   7,268.5000   7,179.3000   6,782.9000
Share Capital
  0.0000   0.0000   0.0000   -   -
Total Equity
  5,656   5,968.6000   6,155.4000   6,399.9000   6,604.5000
Minority Interests
  13.2000   13.4000   13.2000   12.9000   13.9000
Total liabilities equity
  10,922.2000   11,073.9000   13,423.9000   13,592.1000   13,401.3000

 

Income Statement

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Revenues
  14,383.4000   16,767.5000   17,997.5000   18,283   18,888.9000
Depreciation (total)
  233.5000   286.4000   462.5000   478.3000   503.3000
Operating Result
  2,156.9000   1,073   1,221.1000   1,254.2000   1,341.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,076.7000   969.2000   1,084.3000   -   -
Income Taxes
  358.2000   254.8000   287.9000   295   304.1000
Minority Interests Profit
  -2   -2.8000   -1.2000   2.7000   3.4000
Net Income
  1,716.5000   711.6000   795.2000   823   846.1000

 

Per Share

2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
2022
Canadian GAAP
in CAD
Earnings per Share
  7.2000   2.7900   3.1500   3.3400   3.5300
Dividend per Share
  0.7025   0.7800   0.8750   0.9600   1.0750

 

Cash Flow

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  750.4000   687.7000   1,474.1000   1,583.3000   1,461.4000
Cash Flow from Investing Activities
  -1,677.5000   -308.5000   -444.1000   -471.6000   -477.8000
Cash Flow from Financing
  1,005.1000   -332.7000   -861.9000   -1,107.4000   -1,416
Decrease / Increase in Cash
  78   46.5000   168.1000   -   -
Employees
  90,000   90,000   90,000   -   -