2024-06-27  9:43:47 PM Chg. -0.160 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
51.800EUR -0.31% -
Turnover: -
51.840Bid Size: 218 52.020Ask Size: 218 12.05 bill.EUR - -

Assets

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Property and Equipment
  1,319.1000   1,321.3000   1,280.3000   1,328.4000   1,405.8000
Intangible Assets
  315.7000   308.5000   373.1000   365.1000   346.2000
Long-Term Investments
  0.0000   0.0000   368.2000   254.6000   307.9000
Fixed Assets
  -   -   -   -   -
Inventories
  699.3000   728.3000   784.4000   781.3000   820.7000
Accounts Receivable
  311.3000   306.9000   332.8000   300.2000   310.1000
Cash and Cash Equivalents
  214.7000   255.5000   73.3000   80.8000   36
Current Assets
  1,249   1,323.8000   1,211.6000   1,189.4000   1,196.3000
Total Assets
  4,821.6000   4,958.8000   5,150.4000   5,061.5000   5,279.5000

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Accounts Payable
  1,073.3000   1,078.4000   1,086.4000   1,004.9000   982.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1   .3000   .3000   2   1.5000
Provisions
  175   169.7000   162   193.1000   182.9000
Liabilities
  2,378.8000   2,390.8000   2,605.3000   2,254.1000   2,595.4000
Share Capital
  702.1000   682.6000   664.6000   640.4000   599.2000
Total Equity
  2,442.8000   2,568   2,545.1000   2,807.4000   2,684.1000
Minority Interests
  0.0000   0.0000   .8000   1.3000   15.5000
Total liabilities equity
  4,821.6000   4,958.8000   5,150.4000   5,061.5000   5,279.5000

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Revenues
  11,342.9000   11,430.6000   12,010.8000   11,402.8000   11,590.4000
Depreciation (total)
  201.2000   195.2000   183.9000   179.6000   175.8000
Operating Result
  585.8000   578.2000   710.4000   601.6000   655.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  541.1000   536.7000   664   919.1000   606.4000
Income Taxes
  149.3000   150.4000   174.7000   203.7000   150.2000
Minority Interests Profit
  0.0000   0.0000   -7.5000   -8.7000   -9.1000
Net Income
  391.8000   386.3000   481.8000   712.9000   447.1000

 

Per Share

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Earnings per Share
  1.2200   1.2500   1.6200   2.5100   1.7000
Dividend per Share
  0.2160   0.2490   0.2790   0.3220   0.3830

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  547.8000   543.2000   546.1000   566.8000   432.3000
Cash Flow from Investing Activities
  -339.8000   -227   -357   264.3000   -299.8000
Cash Flow from Financing
  -234.7000   -275.4000   -371.3000   -823.6000   -177.3000
Decrease / Increase in Cash
  -26.7000   40.8000   -182.2000   7.5000   -44.8000
Employees
  65,000   65,000   65,000   65,000   65,000