05.07.2024  21:44:19 Diff. -0,240 Volumen Geld21:59:58 Brief21:59:58 Marktkapitalisierung Dividendenr. KGV
52,540EUR -0,45% -
Umsatz: -
52,340Geld Vol: 216 52,520Brief Vol: 216 12,18 Mrd.EUR - -

Aktiva

2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
2021
Canadian GAAP
in Mio. CAD
2022
Canadian GAAP
in Mio. CAD
Sachanlagen
  2.523,4000   2.657,8000   2.860,8000   4.194,5000   4.452,8000
Immaterielle Vermögensgegenstände
  2.914,4000   2.889   2.850,2000   2.854,7000   2.739
Finanzanlagen
  113   41,5000   40,2000   33,4000   14,5000
Anlagevermögen
  -   -   -   11.125,3000   11.218
Vorräte
  1.099,1000   1.126   1.268,2000   1.169   1.331,1000
Forderungen
  538,1000   611,2000   729,8000   772   680,3000
Liquide Mitteln
  226,9000   273,4000   441,5000   445,8000   13,4000
Umlaufvermögen
  1.916,8000   2.088,3000   2.500,5000   2.466,8000   2.183,3000
Aktiva, gesamt
  10.922,2000   11.073,9000   13.423,9000   13.592,1000   13.401,3000

 

Passiva

2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
2021
Canadian GAAP
in Mio. CAD
2022
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.268,3000   1.331,4000   1.458,9000   1.546,5000   1.575,3000
Langfristige Schulden
  -   -   -   3.975,7000   3.827,2000
Verbindlichkeiten gegenüber Kreditinstituten
  ,1000   0.0000   ,4000   -   -
Rückstellungen
  876,8000   883,8000   855,6000   942,8000   955,5000
Verbindlichkeiten
  5.266,2000   5.105,3000   7.268,5000   7.179,3000   6.782,9000
Gezeichnetes Kapital
  0.0000   0.0000   0.0000   -   -
Eigenkapital
  5.656   5.968,6000   6.155,4000   6.399,9000   6.604,5000
Minderheitenanteile
  13,2000   13,4000   13,2000   12,9000   13,9000
Passiva, gesamt
  10.922,2000   11.073,9000   13.423,9000   13.592,1000   13.401,3000

 

Gewinn- und Verlustrechnung

2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
2021
Canadian GAAP
in Mio. CAD
2022
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  14.383,4000   16.767,5000   17.997,5000   18.283   18.888,9000
Abschreibungen (Gesamt)
  233,5000   286,4000   462,5000   478,3000   503,3000
Betriebsergebnis
  2.156,9000   1.073   1.221,1000   1.254,2000   1.341,3000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  2.076,7000   969,2000   1.084,3000   -   -
Ertragsteuern
  358,2000   254,8000   287,9000   295   304,1000
Gewinnanteil Minderheitsgesellschafter
  -2   -2,8000   -1,2000   2,7000   3,4000
Konzernjahresüberschuss
  1.716,5000   711,6000   795,2000   823   846,1000

 

Pro Aktie

2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
2022
Canadian GAAP
in CAD
Ergebnis je Aktie
  7,2000   2,7900   3,1500   3,3400   3,5300
Dividende je Aktie
  0,7025   0,7800   0,8750   0,9600   1,0750

 

Cash Flow

2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
2021
Canadian GAAP
in Mio. CAD
2022
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  750,4000   687,7000   1.474,1000   1.583,3000   1.461,4000
Cash Flow aus Investitionstätigkeit
  -1.677,5000   -308,5000   -444,1000   -471,6000   -477,8000
Cash Flow aus Finanzierungstätigkeit
  1.005,1000   -332,7000   -861,9000   -1.107,4000   -1.416
Veränderung der liquiden Mittel
  78   46,5000   168,1000   -   -
Anzahl der Mitarbeiter
  90.000   90.000   90.000   -   -