2024-06-27  9:43:47 PM Chg. -0.160 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
51.800EUR -0.31% -
Turnover: -
51.840Bid Size: 218 52.020Ask Size: 218 12.05 bill.EUR - -

Assets

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Property and Equipment
  1,328.4000   1,405.8000   1,473.2000   1,594.8000   1,761.5000
Intangible Assets
  365.1000   346.2000   379.2000   391.7000   389.1000
Long-Term Investments
  254.6000   307.9000   373.7000   454.3000   528.8000
Fixed Assets
  -   -   -   -   -
Inventories
  781.3000   820.7000   824.2000   827.5000   856.6000
Accounts Receivable
  300.2000   310.1000   290.6000   306.4000   313.7000
Cash and Cash Equivalents
  80.8000   36   21.5000   27.5000   148.9000
Current Assets
  1,189.4000   1,196.3000   1,172.9000   1,193   1,356.3000
Total Assets
  5,061.5000   5,279.5000   5,387.1000   5,606.1000   6,050.7000

 

Liabilities

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Accounts Payable
  1,004.9000   982.7000   999.4000   1,012.8000   1,036.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2   1.5000   .9000   1.4000   1.1000
Provisions
  193.1000   182.9000   195.4000   199.3000   260.4000
Liabilities
  2,254.1000   2,595.4000   2,729.9000   2,912.9000   3,126.8000
Share Capital
  640.4000   599.2000   579   571   565.8000
Total Equity
  2,807.4000   2,684.1000   2,657.2000   2,693.2000   2,923.9000
Minority Interests
  1.3000   15.5000   13.8000   12.6000   12.8000
Total liabilities equity
  5,061.5000   5,279.5000   5,387.1000   5,606.1000   6,050.7000

 

Income Statement

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Revenues
  11,402.8000   11,590.4000   12,223.8000   12,787.9000   13,175.3000
Depreciation (total)
  179.6000   175.8000   177   182.8000   194.2000
Operating Result
  601.6000   655.5000   739.2000   839.6000   865.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  919.1000   606.4000   680.5000   778.2000   801.8000
Income Taxes
  203.7000   150.2000   161.2000   192   193.4000
Minority Interests Profit
  -8.7000   -9.1000   -13.2000   -14.7000   -16.7000
Net Income
  712.9000   447.1000   506.1000   571.5000   591.7000

 

Per Share

2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
Earnings per Share
  2.5100   1.7000   2.0300   2.4100   2.5900
Dividend per Share
  0.3220   0.3830   0.4500   0.5367   0.6275

 

Cash Flow

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  566.8000   432.3000   678.3000   707.4000   696.2000
Cash Flow from Investing Activities
  264.3000   -299.8000   -253.1000   -328.3000   -333
Cash Flow from Financing
  -823.6000   -177.3000   -439.7000   -373.1000   -241.8000
Decrease / Increase in Cash
  7.5000   -44.8000   -14.5000   6   121.4000
Employees
  65,000   65,000   65,000   65,000   65,000