METRO INC./ CA59162N1096 /
8/14/2024 9:13:06 PM | Chg. +0.600 | Volume | Bid9:35:38 PM | Ask9:35:38 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
54.260EUR | +1.12% | 14 Turnover: 755.320 |
54.420Bid Size: 207 | 54.600Ask Size: 207 | 12.66 bill.EUR | - | - |
Assets
2013 Canadian GAAP in mill. CAD |
2014 Canadian GAAP in mill. CAD |
2015 Canadian GAAP in mill. CAD |
2016 Canadian GAAP in mill. CAD |
2017 Canadian GAAP in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,328.4000 | 1,405.8000 | 1,473.2000 | 1,594.8000 | 1,761.5000 | ||||||
Intangible Assets | 365.1000 | 346.2000 | 379.2000 | 391.7000 | 389.1000 | ||||||
Long-Term Investments | 254.6000 | 307.9000 | 373.7000 | 454.3000 | 528.8000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 781.3000 | 820.7000 | 824.2000 | 827.5000 | 856.6000 | ||||||
Accounts Receivable | 300.2000 | 310.1000 | 290.6000 | 306.4000 | 313.7000 | ||||||
Cash and Cash Equivalents | 80.8000 | 36 | 21.5000 | 27.5000 | 148.9000 | ||||||
Current Assets | 1,189.4000 | 1,196.3000 | 1,172.9000 | 1,193 | 1,356.3000 | ||||||
Total Assets | 5,061.5000 | 5,279.5000 | 5,387.1000 | 5,606.1000 | 6,050.7000 |
Liabilities
2013 Canadian GAAP in mill. CAD |
2014 Canadian GAAP in mill. CAD |
2015 Canadian GAAP in mill. CAD |
2016 Canadian GAAP in mill. CAD |
2017 Canadian GAAP in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,004.9000 | 982.7000 | 999.4000 | 1,012.8000 | 1,036.1000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 2 | 1.5000 | .9000 | 1.4000 | 1.1000 | ||||||
Provisions | 193.1000 | 182.9000 | 195.4000 | 199.3000 | 260.4000 | ||||||
Liabilities | 2,254.1000 | 2,595.4000 | 2,729.9000 | 2,912.9000 | 3,126.8000 | ||||||
Share Capital | 640.4000 | 599.2000 | 579 | 571 | 565.8000 | ||||||
Total Equity | 2,807.4000 | 2,684.1000 | 2,657.2000 | 2,693.2000 | 2,923.9000 | ||||||
Minority Interests | 1.3000 | 15.5000 | 13.8000 | 12.6000 | 12.8000 | ||||||
Total liabilities equity | 5,061.5000 | 5,279.5000 | 5,387.1000 | 5,606.1000 | 6,050.7000 |
Income Statement
2013 Canadian GAAP in mill. CAD |
2014 Canadian GAAP in mill. CAD |
2015 Canadian GAAP in mill. CAD |
2016 Canadian GAAP in mill. CAD |
2017 Canadian GAAP in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 11,402.8000 | 11,590.4000 | 12,223.8000 | 12,787.9000 | 13,175.3000 | ||||||
Depreciation (total) | 179.6000 | 175.8000 | 177 | 182.8000 | 194.2000 | ||||||
Operating Result | 601.6000 | 655.5000 | 739.2000 | 839.6000 | 865.7000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 919.1000 | 606.4000 | 680.5000 | 778.2000 | 801.8000 | ||||||
Income Taxes | 203.7000 | 150.2000 | 161.2000 | 192 | 193.4000 | ||||||
Minority Interests Profit | -8.7000 | -9.1000 | -13.2000 | -14.7000 | -16.7000 | ||||||
Net Income | 712.9000 | 447.1000 | 506.1000 | 571.5000 | 591.7000 |
Per Share
Cash Flow
2013 Canadian GAAP in mill. CAD |
2014 Canadian GAAP in mill. CAD |
2015 Canadian GAAP in mill. CAD |
2016 Canadian GAAP in mill. CAD |
2017 Canadian GAAP in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 566.8000 | 432.3000 | 678.3000 | 707.4000 | 696.2000 | ||||||
Cash Flow from Investing Activities | 264.3000 | -299.8000 | -253.1000 | -328.3000 | -333 | ||||||
Cash Flow from Financing | -823.6000 | -177.3000 | -439.7000 | -373.1000 | -241.8000 | ||||||
Decrease / Increase in Cash | 7.5000 | -44.8000 | -14.5000 | 6 | 121.4000 | ||||||
Employees | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 |