16.07.2024  08:01:14 Diff. 0,000 Volumen Geld09:05:56 Brief09:05:56 Marktkapitalisierung Dividendenr. KGV
53,460EUR 0,00% -
Umsatz: -
53,120Geld Vol: 141 53,500Brief Vol: 141 12,4 Mrd.EUR - -

Aktiva

2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
Sachanlagen
  1.405,8000   1.473,2000   1.594,8000   1.761,5000   2.523,4000
Immaterielle Vermögensgegenstände
  346,2000   379,2000   391,7000   389,1000   2.914,4000
Finanzanlagen
  307,9000   373,7000   454,3000   528,8000   113
Anlagevermögen
  -   -   -   -   -
Vorräte
  820,7000   824,2000   827,5000   856,6000   1.099,1000
Forderungen
  310,1000   290,6000   306,4000   313,7000   538,1000
Liquide Mitteln
  36   21,5000   27,5000   148,9000   226,9000
Umlaufvermögen
  1.196,3000   1.172,9000   1.193   1.356,3000   1.916,8000
Aktiva, gesamt
  5.279,5000   5.387,1000   5.606,1000   6.050,7000   10.922,2000

 

Passiva

2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  982,7000   999,4000   1.012,8000   1.036,1000   1.268,3000
Langfristige Schulden
  -   -   -   -   -
Verbindlichkeiten gegenüber Kreditinstituten
  1,5000   ,9000   1,4000   1,1000   ,1000
Rückstellungen
  182,9000   195,4000   199,3000   260,4000   876,8000
Verbindlichkeiten
  2.595,4000   2.729,9000   2.912,9000   3.126,8000   5.266,2000
Gezeichnetes Kapital
  599,2000   579   571   565,8000   0.0000
Eigenkapital
  2.684,1000   2.657,2000   2.693,2000   2.923,9000   5.656
Minderheitenanteile
  15,5000   13,8000   12,6000   12,8000   13,2000
Passiva, gesamt
  5.279,5000   5.387,1000   5.606,1000   6.050,7000   10.922,2000

 

Gewinn- und Verlustrechnung

2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  11.590,4000   12.223,8000   12.787,9000   13.175,3000   14.383,4000
Abschreibungen (Gesamt)
  175,8000   177   182,8000   194,2000   233,5000
Betriebsergebnis
  655,5000   739,2000   839,6000   865,7000   2.156,9000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  606,4000   680,5000   778,2000   801,8000   2.076,7000
Ertragsteuern
  150,2000   161,2000   192   193,4000   358,2000
Gewinnanteil Minderheitsgesellschafter
  -9,1000   -13,2000   -14,7000   -16,7000   -2
Konzernjahresüberschuss
  447,1000   506,1000   571,5000   591,7000   1.716,5000

 

Pro Aktie

2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
Ergebnis je Aktie
  1,7000   2,0300   2,4100   2,5900   7,2000
Dividende je Aktie
  0,3830   0,4500   0,5367   0,6275   0,7025

 

Cash Flow

2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  432,3000   678,3000   707,4000   696,2000   750,4000
Cash Flow aus Investitionstätigkeit
  -299,8000   -253,1000   -328,3000   -333   -1.677,5000
Cash Flow aus Finanzierungstätigkeit
  -177,3000   -439,7000   -373,1000   -241,8000   1.005,1000
Veränderung der liquiden Mittel
  -44,8000   -14,5000   6   121,4000   78
Anzahl der Mitarbeiter
  65.000   65.000   65.000   65.000   90.000