12.11.2024  09:13:56 Diff. -0,160 Volumen Geld09:22:28 Brief09:22:28 Marktkapitalisierung Dividendenr. KGV
57,840EUR -0,28% -
Umsatz: -
57,820Geld Vol: 129 58,280Brief Vol: 129 13,5 Mrd.EUR - -

Aktiva

2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
Sachanlagen
  1.473,2000   1.594,8000   1.761,5000   2.523,4000   2.657,8000
Immaterielle Vermögensgegenstände
  379,2000   391,7000   389,1000   2.914,4000   2.889
Finanzanlagen
  373,7000   454,3000   528,8000   113   41,5000
Anlagevermögen
  -   -   -   -   -
Vorräte
  824,2000   827,5000   856,6000   1.099,1000   1.126
Forderungen
  290,6000   306,4000   313,7000   538,1000   611,2000
Liquide Mitteln
  21,5000   27,5000   148,9000   226,9000   273,4000
Umlaufvermögen
  1.172,9000   1.193   1.356,3000   1.916,8000   2.088,3000
Aktiva, gesamt
  5.387,1000   5.606,1000   6.050,7000   10.922,2000   11.073,9000

 

Passiva

2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  999,4000   1.012,8000   1.036,1000   1.268,3000   1.331,4000
Langfristige Schulden
  -   -   -   -   -
Verbindlichkeiten gegenüber Kreditinstituten
  ,9000   1,4000   1,1000   ,1000   0.0000
Rückstellungen
  195,4000   199,3000   260,4000   876,8000   883,8000
Verbindlichkeiten
  2.729,9000   2.912,9000   3.126,8000   5.266,2000   5.105,3000
Gezeichnetes Kapital
  579   571   565,8000   0.0000   0.0000
Eigenkapital
  2.657,2000   2.693,2000   2.923,9000   5.656   5.968,6000
Minderheitenanteile
  13,8000   12,6000   12,8000   13,2000   13,4000
Passiva, gesamt
  5.387,1000   5.606,1000   6.050,7000   10.922,2000   11.073,9000

 

Gewinn- und Verlustrechnung

2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  12.223,8000   12.787,9000   13.175,3000   14.383,4000   16.767,5000
Abschreibungen (Gesamt)
  177   182,8000   194,2000   233,5000   286,4000
Betriebsergebnis
  739,2000   839,6000   865,7000   2.156,9000   1.073
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  680,5000   778,2000   801,8000   2.076,7000   969,2000
Ertragsteuern
  161,2000   192   193,4000   358,2000   254,8000
Gewinnanteil Minderheitsgesellschafter
  -13,2000   -14,7000   -16,7000   -2   -2,8000
Konzernjahresüberschuss
  506,1000   571,5000   591,7000   1.716,5000   711,6000

 

Pro Aktie

2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
Ergebnis je Aktie
  2,0300   2,4100   2,5900   7,2000   2,7900
Dividende je Aktie
  0,4500   0,5367   0,6275   0,7025   0,7800

 

Cash Flow

2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  678,3000   707,4000   696,2000   750,4000   687,7000
Cash Flow aus Investitionstätigkeit
  -253,1000   -328,3000   -333   -1.677,5000   -308,5000
Cash Flow aus Finanzierungstätigkeit
  -439,7000   -373,1000   -241,8000   1.005,1000   -332,7000
Veränderung der liquiden Mittel
  -14,5000   6   121,4000   78   46,5000
Anzahl der Mitarbeiter
  65.000   65.000   65.000   90.000   90.000