12/11/2024  09:43:40 Chg. -0.160 Volume Bid09:51:23 Ask09:51:23 Market Capitalization Dividend Y. P/E Ratio
57.840EUR -0.28% -
Turnover: -
57.820Bid Size: 129 58.340Ask Size: 129 13.5 bill.EUR - -

Assets

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Property and Equipment
  1,473.2000   1,594.8000   1,761.5000   2,523.4000   2,657.8000
Intangible Assets
  379.2000   391.7000   389.1000   2,914.4000   2,889
Long-Term Investments
  373.7000   454.3000   528.8000   113   41.5000
Fixed Assets
  -   -   -   -   -
Inventories
  824.2000   827.5000   856.6000   1,099.1000   1,126
Accounts Receivable
  290.6000   306.4000   313.7000   538.1000   611.2000
Cash and Cash Equivalents
  21.5000   27.5000   148.9000   226.9000   273.4000
Current Assets
  1,172.9000   1,193   1,356.3000   1,916.8000   2,088.3000
Total Assets
  5,387.1000   5,606.1000   6,050.7000   10,922.2000   11,073.9000

 

Liabilities

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Accounts Payable
  999.4000   1,012.8000   1,036.1000   1,268.3000   1,331.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .9000   1.4000   1.1000   .1000   0.0000
Provisions
  195.4000   199.3000   260.4000   876.8000   883.8000
Liabilities
  2,729.9000   2,912.9000   3,126.8000   5,266.2000   5,105.3000
Share Capital
  579   571   565.8000   0.0000   0.0000
Total Equity
  2,657.2000   2,693.2000   2,923.9000   5,656   5,968.6000
Minority Interests
  13.8000   12.6000   12.8000   13.2000   13.4000
Total liabilities equity
  5,387.1000   5,606.1000   6,050.7000   10,922.2000   11,073.9000

 

Income Statement

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Revenues
  12,223.8000   12,787.9000   13,175.3000   14,383.4000   16,767.5000
Depreciation (total)
  177   182.8000   194.2000   233.5000   286.4000
Operating Result
  739.2000   839.6000   865.7000   2,156.9000   1,073
Interest Income
  -   -   -   -   -
Income Before Taxes
  680.5000   778.2000   801.8000   2,076.7000   969.2000
Income Taxes
  161.2000   192   193.4000   358.2000   254.8000
Minority Interests Profit
  -13.2000   -14.7000   -16.7000   -2   -2.8000
Net Income
  506.1000   571.5000   591.7000   1,716.5000   711.6000

 

Per Share

2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
Earnings per Share
  2.0300   2.4100   2.5900   7.2000   2.7900
Dividend per Share
  0.4500   0.5367   0.6275   0.7025   0.7800

 

Cash Flow

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  678.3000   707.4000   696.2000   750.4000   687.7000
Cash Flow from Investing Activities
  -253.1000   -328.3000   -333   -1,677.5000   -308.5000
Cash Flow from Financing
  -439.7000   -373.1000   -241.8000   1,005.1000   -332.7000
Decrease / Increase in Cash
  -14.5000   6   121.4000   78   46.5000
Employees
  65,000   65,000   65,000   90,000   90,000