12.11.2024  11:44:09 Diff. -0,160 Volumen Geld11:56:05 Brief11:56:05 Marktkapitalisierung Dividendenr. KGV
57,840EUR -0,28% -
Umsatz: -
57,800Geld Vol: 129 58,320Brief Vol: 129 13,5 Mrd.EUR - -

Aktiva

2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
Sachanlagen
  1.594,8000   1.761,5000   2.523,4000   2.657,8000   2.860,8000
Immaterielle Vermögensgegenstände
  391,7000   389,1000   2.914,4000   2.889   2.850,2000
Finanzanlagen
  454,3000   528,8000   113   41,5000   40,2000
Anlagevermögen
  -   -   -   -   -
Vorräte
  827,5000   856,6000   1.099,1000   1.126   1.268,2000
Forderungen
  306,4000   313,7000   538,1000   611,2000   729,8000
Liquide Mitteln
  27,5000   148,9000   226,9000   273,4000   441,5000
Umlaufvermögen
  1.193   1.356,3000   1.916,8000   2.088,3000   2.500,5000
Aktiva, gesamt
  5.606,1000   6.050,7000   10.922,2000   11.073,9000   13.423,9000

 

Passiva

2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.012,8000   1.036,1000   1.268,3000   1.331,4000   1.458,9000
Langfristige Schulden
  -   -   -   -   -
Verbindlichkeiten gegenüber Kreditinstituten
  1,4000   1,1000   ,1000   0.0000   ,4000
Rückstellungen
  199,3000   260,4000   876,8000   883,8000   855,6000
Verbindlichkeiten
  2.912,9000   3.126,8000   5.266,2000   5.105,3000   7.268,5000
Gezeichnetes Kapital
  571   565,8000   0.0000   0.0000   0.0000
Eigenkapital
  2.693,2000   2.923,9000   5.656   5.968,6000   6.155,4000
Minderheitenanteile
  12,6000   12,8000   13,2000   13,4000   13,2000
Passiva, gesamt
  5.606,1000   6.050,7000   10.922,2000   11.073,9000   13.423,9000

 

Gewinn- und Verlustrechnung

2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  12.787,9000   13.175,3000   14.383,4000   16.767,5000   17.997,5000
Abschreibungen (Gesamt)
  182,8000   194,2000   233,5000   286,4000   462,5000
Betriebsergebnis
  839,6000   865,7000   2.156,9000   1.073   1.221,1000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  778,2000   801,8000   2.076,7000   969,2000   1.084,3000
Ertragsteuern
  192   193,4000   358,2000   254,8000   287,9000
Gewinnanteil Minderheitsgesellschafter
  -14,7000   -16,7000   -2   -2,8000   -1,2000
Konzernjahresüberschuss
  571,5000   591,7000   1.716,5000   711,6000   795,2000

 

Pro Aktie

2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
Ergebnis je Aktie
  2,4100   2,5900   7,2000   2,7900   3,1500
Dividende je Aktie
  0,5367   0,6275   0,7025   0,7800   0,8750

 

Cash Flow

2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  707,4000   696,2000   750,4000   687,7000   1.474,1000
Cash Flow aus Investitionstätigkeit
  -328,3000   -333   -1.677,5000   -308,5000   -444,1000
Cash Flow aus Finanzierungstätigkeit
  -373,1000   -241,8000   1.005,1000   -332,7000   -861,9000
Veränderung der liquiden Mittel
  6   121,4000   78   46,5000   168,1000
Anzahl der Mitarbeiter
  65.000   65.000   90.000   90.000   90.000