30.07.2024  21:43:29 Diff. +0,340 Volumen Geld21:59:53 Brief21:59:53 Marktkapitalisierung Dividendenr. KGV
54,780EUR +0,62% -
Umsatz: -
54,620Geld Vol: 207 54,820Brief Vol: 207 12,72 Mrd.EUR - -

Aktiva

2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
2021
Canadian GAAP
in Mio. CAD
Sachanlagen
  1.761,5000   2.523,4000   2.657,8000   2.860,8000   4.194,5000
Immaterielle Vermögensgegenstände
  389,1000   2.914,4000   2.889   2.850,2000   2.854,7000
Finanzanlagen
  528,8000   113   41,5000   40,2000   33,4000
Anlagevermögen
  -   -   -   -   11.125,3000
Vorräte
  856,6000   1.099,1000   1.126   1.268,2000   1.169
Forderungen
  313,7000   538,1000   611,2000   729,8000   772
Liquide Mitteln
  148,9000   226,9000   273,4000   441,5000   445,8000
Umlaufvermögen
  1.356,3000   1.916,8000   2.088,3000   2.500,5000   2.466,8000
Aktiva, gesamt
  6.050,7000   10.922,2000   11.073,9000   13.423,9000   13.592,1000

 

Passiva

2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
2021
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.036,1000   1.268,3000   1.331,4000   1.458,9000   1.546,5000
Langfristige Schulden
  -   -   -   -   3.975,7000
Verbindlichkeiten gegenüber Kreditinstituten
  1,1000   ,1000   0.0000   ,4000   -
Rückstellungen
  260,4000   876,8000   883,8000   855,6000   942,8000
Verbindlichkeiten
  3.126,8000   5.266,2000   5.105,3000   7.268,5000   7.179,3000
Gezeichnetes Kapital
  565,8000   0.0000   0.0000   0.0000   -
Eigenkapital
  2.923,9000   5.656   5.968,6000   6.155,4000   6.399,9000
Minderheitenanteile
  12,8000   13,2000   13,4000   13,2000   12,9000
Passiva, gesamt
  6.050,7000   10.922,2000   11.073,9000   13.423,9000   13.592,1000

 

Gewinn- und Verlustrechnung

2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
2021
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  13.175,3000   14.383,4000   16.767,5000   17.997,5000   18.283
Abschreibungen (Gesamt)
  194,2000   233,5000   286,4000   462,5000   478,3000
Betriebsergebnis
  865,7000   2.156,9000   1.073   1.221,1000   1.254,2000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  801,8000   2.076,7000   969,2000   1.084,3000   -
Ertragsteuern
  193,4000   358,2000   254,8000   287,9000   295
Gewinnanteil Minderheitsgesellschafter
  -16,7000   -2   -2,8000   -1,2000   2,7000
Konzernjahresüberschuss
  591,7000   1.716,5000   711,6000   795,2000   823

 

Pro Aktie

2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
Ergebnis je Aktie
  2,5900   7,2000   2,7900   3,1500   3,3400
Dividende je Aktie
  0,6275   0,7025   0,7800   0,8750   0,9600

 

Cash Flow

2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
2020
Canadian GAAP
in Mio. CAD
2021
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  696,2000   750,4000   687,7000   1.474,1000   1.583,3000
Cash Flow aus Investitionstätigkeit
  -333   -1.677,5000   -308,5000   -444,1000   -471,6000
Cash Flow aus Finanzierungstätigkeit
  -241,8000   1.005,1000   -332,7000   -861,9000   -1.107,4000
Veränderung der liquiden Mittel
  121,4000   78   46,5000   168,1000   -
Anzahl der Mitarbeiter
  65.000   90.000   90.000   90.000   -